RA Advisory P/S — Credit Rating and Financial Key Figures
CVR number: 42027642
Amager Strandvej 60, 2300 København S
lars@ra-advisory.dk
tel: 50700070
www.ra-advisory.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 5 672.70 | 7 018.17 | 11 813.73 | 11 734.51 |
Employee benefit expenses | -4 791.53 | -6 962.44 | -11 769.83 | -11 706.75 |
EBIT | 881.17 | 55.73 | 43.90 | 27.76 |
Other financial income | 0.78 | 7.22 | ||
Other financial expenses | -25.81 | -55.73 | -44.67 | -34.98 |
Pre-tax profit | 855.36 | |||
Net earnings | 855.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | 14.00 | 14.00 | 14.00 | |
Non-current other receivables | 13.00 | |||
Long term receivables total | 13.00 | |||
Inventories total | ||||
Current trade debtors | 1 696.37 | 2 642.39 | 2 932.80 | 3 494.29 |
Prepayments and accrued income | 15.91 | 6.80 | 9.29 | 9.29 |
Current other receivables | 249.15 | 289.36 | 249.87 | 373.72 |
Short term receivables total | 1 961.43 | 2 938.54 | 3 191.96 | 3 877.30 |
Cash and bank deposits | 166.00 | 1 044.30 | 3 074.95 | 4 015.12 |
Cash and cash equivalents | 166.00 | 1 044.30 | 3 074.95 | 4 015.12 |
Balance sheet total (assets) | 2 140.44 | 3 996.84 | 6 280.91 | 7 906.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 600.00 |
Shares repurchased | 855.36 | |||
Retained earnings | - 855.36 | |||
Profit of the financial year | 855.36 | |||
Shareholders equity total | 1 255.36 | 400.00 | 400.00 | 600.00 |
Non-current liabilities total | ||||
Current owed to group member | 15.03 | |||
Other non-interest bearing current liabilities | 870.04 | 3 596.84 | 5 880.91 | 7 306.42 |
Current liabilities total | 885.08 | 3 596.84 | 5 880.91 | 7 306.42 |
Balance sheet total (liabilities) | 2 140.44 | 3 996.84 | 6 280.91 | 7 906.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.