Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN EXECUTIVE A/S — Credit Rating and Financial Key Figures
CVR number: 28864086
Ørnekulsvej 26, 2920 Charlottenlund
fhh@cexe.dk
tel: 28404603
www.cexe.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 144.05 | 5 058.31 | 983.61 | 98.59 | 269.38 |
| Employee benefit expenses | - 725.99 | -2 216.31 | - 906.54 | -1 150.77 | -1 190.85 |
| Other operating expenses | -42.10 | ||||
| EBIT | 418.07 | 2 842.00 | 34.97 | -1 052.18 | - 921.47 |
| Other financial income | 64.10 | 92.77 | 123.67 | 35.77 | 26.60 |
| Other financial expenses | -2.52 | -10.63 | -0.28 | -0.25 | -0.22 |
| Pre-tax profit | 479.65 | 2 924.13 | 158.36 | -1 016.66 | - 895.09 |
| Income taxes | - 122.20 | - 643.49 | -38.03 | 220.08 | 190.13 |
| Net earnings | 357.45 | 2 280.65 | 120.33 | - 796.58 | - 704.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 |
| Tangible assets total | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 344.53 | 55.22 | 3.21 | ||
| Current amounts owed by group member comp. | 3 558.71 | 5 755.12 | 2 234.19 | 1 563.49 | 857.17 |
| Prepayments and accrued income | 1.30 | 1.63 | 1.65 | 1.70 | 10.77 |
| Current other receivables | 4.55 | 18.77 | |||
| Current deferred tax assets | 220.08 | 190.13 | |||
| Short term receivables total | 3 904.55 | 5 816.52 | 2 254.61 | 1 788.48 | 1 058.06 |
| Cash and bank deposits | 400.93 | 2 592.86 | 419.52 | 80.86 | 429.12 |
| Cash and cash equivalents | 400.93 | 2 592.86 | 419.52 | 80.86 | 429.12 |
| Balance sheet total (assets) | 4 370.97 | 8 474.88 | 2 739.63 | 1 934.85 | 1 552.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 2 355.26 | - 287.30 | 1 993.35 | 2 113.68 | 1 317.10 |
| Profit of the financial year | 357.45 | 2 280.65 | 120.33 | - 796.58 | - 704.96 |
| Shareholders equity total | 3 212.70 | 5 493.35 | 2 613.68 | 1 817.10 | 1 112.14 |
| Provisions | 10.13 | 11.20 | 14.41 | 14.41 | 14.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22.38 | 21.07 | 0.60 | ||
| Current trade creditors | 30.90 | 34.67 | 30.90 | 30.90 | 32.35 |
| Short-term deferred tax liabilities | 106.36 | 642.42 | 34.83 | ||
| Other non-interest bearing current liabilities | 988.49 | 2 272.17 | 45.22 | 72.44 | 393.78 |
| Current liabilities total | 1 148.13 | 2 970.33 | 111.54 | 103.34 | 426.13 |
| Balance sheet total (liabilities) | 4 370.97 | 8 474.88 | 2 739.63 | 1 934.85 | 1 552.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.