Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S ESTATE DK 1 — Credit Rating and Financial Key Figures
CVR number: 30616898
Bornholmsgade 3, 1266 København K
info@nectaram.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 263.38 | 2 097.07 | - 151.75 | -91.09 | - 318.02 |
| Reduction in value of non-current assets | -4 512.50 | -6 618.75 | -11 471.26 | -1 672.85 | -2 941.80 |
| EBIT | -2 249.12 | -4 521.68 | -11 623.01 | -1 763.94 | -3 259.81 |
| Other financial income | 112.50 | 306.23 | 254.33 | 169.73 | 132.77 |
| Other financial expenses | -1 153.46 | -1 280.10 | -1 294.38 | -1 128.61 | -2 757.06 |
| Pre-tax profit | -3 290.09 | -5 495.54 | -12 663.05 | -2 722.82 | -5 884.10 |
| Net earnings | -3 290.09 | -5 495.54 | -12 663.05 | -2 722.82 | -5 884.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 43 200.00 | 28 400.00 | 17 266.00 | 7 800.00 | 2 100.00 |
| Tangible assets total | 43 200.00 | 28 400.00 | 17 266.00 | 7 800.00 | 2 100.00 |
| Investments total | |||||
| Non-current other receivables | 799.82 | 1 288.23 | 1 629.21 | 1 938.49 | |
| Long term receivables total | 799.82 | 1 288.23 | 1 629.21 | 1 938.49 | |
| Inventories total | |||||
| Current trade debtors | 1 632.77 | 1 482.89 | |||
| Prepayments and accrued income | 128.42 | 96.28 | 64.13 | 24.10 | |
| Current other receivables | 229.57 | 917.67 | 575.19 | 701.62 | 685.17 |
| Short term receivables total | 1 990.76 | 2 496.83 | 639.32 | 725.72 | 685.17 |
| Cash and bank deposits | 267.37 | 8 827.14 | 47.79 | 420.97 | 1 418.42 |
| Cash and cash equivalents | 267.37 | 8 827.14 | 47.79 | 420.97 | 1 418.42 |
| Balance sheet total (assets) | 46 257.96 | 41 012.20 | 19 582.32 | 10 885.18 | 4 203.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 20 400.00 | 24 150.00 | 27 200.00 | 29 600.00 | 32 600.00 |
| Retained earnings | -6 447.15 | -9 737.23 | -15 232.77 | -27 895.83 | -30 618.65 |
| Profit of the financial year | -3 290.09 | -5 495.54 | -12 663.05 | -2 722.82 | -5 884.10 |
| Shareholders equity total | 10 662.77 | 8 917.23 | - 695.83 | -1 018.65 | -3 902.75 |
| Non-current loans from credit institutions | 22 095.59 | 14 704.78 | 7 309.73 | 5 668.64 | 2 556.39 |
| Non-current other liabilities | 1 331.80 | 1 331.80 | 605.25 | ||
| Non-current liabilities total | 23 427.39 | 16 036.57 | 7 914.98 | 5 668.64 | 2 556.39 |
| Current loans from credit institutions | 8 718.84 | 13 082.06 | 7 187.27 | 1 651.67 | 1 118.49 |
| Current owed to participating | 1 182.50 | 4 466.58 | 4 275.33 | 4 109.88 | |
| Other non-interest bearing current liabilities | 3 448.96 | 1 793.84 | 709.30 | 308.19 | 321.58 |
| Current liabilities total | 12 167.80 | 16 058.40 | 12 363.16 | 6 235.19 | 5 549.95 |
| Balance sheet total (liabilities) | 46 257.96 | 41 012.20 | 19 582.32 | 10 885.18 | 4 203.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.