Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jørgen Fengers EFTF ApS — Credit Rating and Financial Key Figures
CVR number: 42425168
Marsalle 11, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 869.07 | 2 364.82 | 2 525.84 | 2 725.61 | 2 857.57 |
| Employee benefit expenses | - 578.35 | -1 625.49 | -1 730.87 | -1 771.00 | -2 103.18 |
| Other operating expenses | -80.09 | ||||
| Total depreciation | -63.58 | - 181.33 | - 201.75 | - 246.16 | - 255.50 |
| EBIT | 227.13 | 558.00 | 593.22 | 708.46 | 418.81 |
| Other financial income | 2.54 | 5.17 | 10.19 | ||
| Other financial expenses | -22.29 | -34.89 | -38.24 | -28.10 | -13.13 |
| Pre-tax profit | 204.84 | 523.11 | 557.52 | 685.53 | 415.87 |
| Income taxes | -45.31 | - 122.80 | - 123.09 | - 151.34 | -92.49 |
| Net earnings | 159.53 | 400.31 | 434.44 | 534.19 | 323.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 329.17 | 279.17 | 229.17 | 179.17 | 129.17 |
| Intangible assets total | 329.17 | 279.17 | 229.17 | 179.17 | 129.17 |
| Land and waters | 2 263.18 | ||||
| Buildings | 38.66 | 29.74 | 55.82 | ||
| Machinery and equipment | 527.25 | 560.92 | 624.11 | 497.02 | 575.15 |
| Tangible assets total | 527.25 | 560.92 | 662.77 | 526.76 | 2 894.14 |
| Investments total | |||||
| Non-current other receivables | 21.88 | ||||
| Long term receivables total | 21.88 | ||||
| Inventories total | |||||
| Current trade debtors | 232.31 | 220.79 | 274.46 | 284.06 | 294.42 |
| Current amounts owed by group member comp. | 144.00 | 195.68 | |||
| Prepayments and accrued income | 3.38 | 7.71 | 14.26 | 17.87 | 18.12 |
| Current other receivables | 43.12 | 127.45 | 114.00 | 18.25 | 18.25 |
| Current deferred tax assets | 26.76 | ||||
| Short term receivables total | 278.82 | 355.95 | 429.47 | 464.18 | 526.47 |
| Cash and bank deposits | 397.78 | 780.36 | 861.43 | 1 081.31 | 1 619.51 |
| Cash and cash equivalents | 397.78 | 780.36 | 861.43 | 1 081.31 | 1 619.51 |
| Balance sheet total (assets) | 1 533.02 | 1 976.39 | 2 182.84 | 2 251.41 | 5 191.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | -61.00 | 200.00 | ||
| Other reserves | -57.20 | ||||
| Retained earnings | 102.33 | 443.74 | 878.18 | 1 151.37 | |
| Profit of the financial year | 159.53 | 400.31 | 434.44 | 534.19 | 323.38 |
| Shareholders equity total | 199.53 | 542.64 | 918.18 | 1 391.37 | 1 714.75 |
| Provisions | 24.41 | 23.74 | 23.58 | 32.10 | 42.98 |
| Non-current loans from credit institutions | 177.57 | 147.80 | |||
| Non-current leasing loans | 154.27 | 241.72 | 197.38 | 74.36 | |
| Non-current liabilities total | 331.85 | 389.52 | 197.38 | 74.36 | |
| Current loans from credit institutions | 73.31 | 78.99 | 44.34 | 28.02 | 74.47 |
| Advances received | 60.18 | 8.20 | 500.00 | ||
| Current trade creditors | 288.64 | 218.05 | 260.33 | 145.13 | 223.09 |
| Current owed to participating | 348.71 | 265.50 | 249.10 | 153.91 | 158.53 |
| Short-term deferred tax liabilities | 20.91 | 53.31 | 142.82 | 81.62 | |
| Other non-interest bearing current liabilities | 245.67 | 404.65 | 429.75 | 275.50 | 2 395.73 |
| Current liabilities total | 977.23 | 1 020.49 | 1 043.70 | 753.58 | 3 433.44 |
| Balance sheet total (liabilities) | 1 533.02 | 1 976.39 | 2 182.84 | 2 251.41 | 5 191.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.