Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GROTEX ApS — Credit Rating and Financial Key Figures
CVR number: 35648984
Storgårdsvej 12, 4250 Fuglebjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 267.28 | 974.33 | 519.99 | 521.93 | 818.33 |
| Employee benefit expenses | - 490.76 | - 497.08 | - 437.01 | - 375.62 | - 941.30 |
| Total depreciation | -95.01 | - 102.38 | - 108.12 | - 119.02 | - 106.68 |
| EBIT | 681.51 | 374.86 | -25.14 | 27.28 | - 229.66 |
| Other financial income | 0.57 | 1.19 | 0.47 | 0.23 | 0.30 |
| Other financial expenses | -39.69 | -42.90 | -41.75 | -47.59 | -39.32 |
| Net income from associates (fin.) | 0.12 | 1.13 | 9.07 | 11.69 | 6.02 |
| Pre-tax profit | 642.51 | 334.28 | -57.34 | -8.39 | - 262.65 |
| Income taxes | - 141.65 | -73.59 | 14.38 | 4.21 | 58.72 |
| Net earnings | 500.86 | 260.69 | -42.96 | -4.17 | - 203.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 363.46 | 355.46 | 347.46 | 339.46 | 331.46 |
| Machinery and equipment | 282.91 | 292.85 | 192.73 | 234.80 | 136.11 |
| Tangible assets total | 646.37 | 648.31 | 540.19 | 574.26 | 467.57 |
| Holdings in group member companies | 285.84 | 286.97 | 296.04 | 307.73 | 313.76 |
| Investments total | 285.84 | 286.97 | 296.04 | 307.73 | 313.76 |
| Long term receivables total | |||||
| Semifinished products | 531.36 | 529.80 | 651.90 | 717.17 | 655.18 |
| Finished products/goods | 46.00 | 658.84 | 767.75 | 641.09 | 354.37 |
| Inventories total | 577.36 | 1 188.65 | 1 419.64 | 1 358.25 | 1 009.55 |
| Current trade debtors | 2 350.33 | 1 634.87 | 1 794.07 | 1 178.77 | 1 322.37 |
| Prepayments and accrued income | 13.31 | 13.63 | 14.14 | 15.45 | 7.10 |
| Current other receivables | 0.20 | 0.34 | 65.89 | 0.00 | |
| Current deferred tax assets | 93.83 | 21.77 | 36.16 | 37.81 | 93.24 |
| Short term receivables total | 2 457.47 | 1 670.47 | 1 844.70 | 1 297.92 | 1 422.71 |
| Cash and bank deposits | 1 059.10 | 1 306.73 | 873.66 | 708.02 | 550.17 |
| Cash and cash equivalents | 1 059.10 | 1 306.73 | 873.66 | 708.02 | 550.17 |
| Balance sheet total (assets) | 5 026.14 | 5 101.14 | 4 974.24 | 4 246.19 | 3 763.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 299.90 | 2 682.96 | 2 821.65 | 2 643.68 | 2 480.71 |
| Profit of the financial year | 500.86 | 260.69 | -42.96 | -4.17 | - 203.93 |
| Shareholders equity total | 2 995.16 | 3 141.45 | 2 980.69 | 2 854.51 | 2 515.58 |
| Provisions | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 989.97 | 778.87 | 1 016.18 | 587.72 | 489.45 |
| Current owed to group member | 291.10 | 292.55 | 303.87 | 313.60 | 318.02 |
| Short-term deferred tax liabilities | 1.56 | ||||
| Other non-interest bearing current liabilities | 689.90 | 826.72 | 613.51 | 430.36 | 380.72 |
| Current liabilities total | 1 970.98 | 1 899.69 | 1 933.56 | 1 331.68 | 1 188.19 |
| Balance sheet total (liabilities) | 5 026.14 | 5 101.14 | 4 974.24 | 4 246.19 | 3 763.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.