Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Joran ApS — Credit Rating and Financial Key Figures
CVR number: 39817535
Islandsvej 23 B, Tingstrup 7700 Thisted
info@kellpo.dk
tel: 97912611
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 053.44 | 659.62 | 1 955.60 | 2 179.44 | 1 705.01 |
| Employee benefit expenses | - 318.04 | - 245.13 | - 244.55 | - 244.56 | - 574.62 |
| Total depreciation | - 447.81 | - 208.94 | - 231.53 | -14.48 | |
| Reduction in value of non-current assets | - 280.76 | 825.20 | |||
| EBIT | 287.58 | 205.54 | 1 479.52 | 1 654.13 | 1 941.11 |
| Other financial income | 20.79 | 59.81 | 31.52 | 2.95 | 0.25 |
| Other financial expenses | - 175.71 | - 247.27 | - 558.86 | - 770.58 | - 706.08 |
| Pre-tax profit | 132.67 | 18.08 | 952.18 | 886.50 | 1 235.28 |
| Income taxes | -29.23 | -4.06 | - 210.49 | - 194.77 | - 272.81 |
| Net earnings | 103.44 | 14.02 | 741.69 | 691.73 | 962.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 982.76 | 19 732.34 | 22 504.37 | ||
| Buildings | 27 547.82 | 28 500.00 | |||
| Machinery and equipment | 130.35 | ||||
| Tangible assets total | 17 982.76 | 19 732.34 | 22 504.37 | 27 547.82 | 28 630.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 273.81 | 359.92 | 401.70 | 232.95 | 54.16 |
| Current amounts owed by group member comp. | 1 493.99 | 1 322.96 | 62.40 | 92.04 | 32.45 |
| Current other receivables | 187.78 | 319.49 | 481.61 | 275.16 | |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 1 975.58 | 2 002.37 | 945.71 | 600.16 | 86.61 |
| Balance sheet total (assets) | 19 958.34 | 21 734.71 | 23 450.07 | 28 147.98 | 28 716.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Asset revaluation reserve | 3 541.95 | 3 503.45 | 3 464.95 | ||
| Shares repurchased | 1 300.00 | ||||
| Retained earnings | 2 423.60 | 1 265.54 | 1 318.06 | 5 524.70 | 6 216.43 |
| Profit of the financial year | 103.44 | 14.02 | 741.69 | 691.73 | 962.47 |
| Shareholders equity total | 6 293.99 | 6 308.01 | 5 749.70 | 6 441.43 | 7 403.90 |
| Provisions | 2 147.80 | 2 174.14 | 2 384.63 | 2 579.40 | 2 923.12 |
| Non-current loans from credit institutions | 8 151.13 | 7 653.24 | 13 514.14 | 12 827.55 | 13 373.36 |
| Non-current liabilities total | 8 151.13 | 7 653.24 | 13 514.14 | 12 827.55 | 13 373.36 |
| Current loans from credit institutions | 2 576.47 | 4 877.16 | 1 132.74 | 4 371.52 | 4 019.11 |
| Current trade creditors | 300.51 | 143.30 | 188.86 | 1 233.58 | 58.33 |
| Current owed to group member | 11.80 | ||||
| Other non-interest bearing current liabilities | 270.51 | 371.23 | 310.67 | 477.70 | 702.95 |
| Accruals and deferred income | 217.93 | 207.63 | 169.34 | 216.80 | 224.38 |
| Current liabilities total | 3 365.43 | 5 599.33 | 1 801.61 | 6 299.61 | 5 016.58 |
| Balance sheet total (liabilities) | 19 958.34 | 21 734.71 | 23 450.07 | 28 147.98 | 28 716.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.