Ejendomsselskabet Joran ApS — Credit Rating and Financial Key Figures
CVR number: 39817535
Islandsvej 23 B, Tingstrup 7700 Thisted
info@kellpo.dk
tel: 97912611
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 495.10 | 1 053.44 | 659.62 | 1 955.60 | 2 179.44 |
Employee benefit expenses | - 362.28 | - 318.04 | - 245.13 | - 244.55 | - 244.56 |
Total depreciation | - 414.78 | - 447.81 | - 208.94 | - 231.53 | - 280.76 |
EBIT | 718.04 | 287.58 | 205.54 | 1 479.52 | 1 654.13 |
Other financial income | 28.41 | 20.79 | 59.81 | 31.52 | 2.95 |
Other financial expenses | - 181.75 | - 175.71 | - 247.27 | - 558.86 | - 770.58 |
Pre-tax profit | 564.70 | 132.67 | 18.08 | 952.18 | 886.50 |
Income taxes | - 124.26 | -29.23 | -4.06 | - 210.49 | - 194.77 |
Net earnings | 440.44 | 103.44 | 14.02 | 741.69 | 691.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 429.80 | 17 982.76 | 19 732.34 | 22 504.37 | 27 547.82 |
Tangible assets total | 17 429.80 | 17 982.76 | 19 732.34 | 22 504.37 | 27 547.82 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 135.82 | 273.81 | 359.92 | 401.70 | 232.95 |
Current amounts owed by group member comp. | 1 493.99 | 1 322.96 | 62.40 | 92.04 | |
Current owed by particip. interest comp. | 1 412.39 | ||||
Current other receivables | 187.78 | 319.49 | 481.61 | 275.16 | |
Current deferred tax assets | 9.31 | 20.00 | |||
Short term receivables total | 1 557.52 | 1 975.58 | 2 002.37 | 945.71 | 600.16 |
Balance sheet total (assets) | 18 987.32 | 19 958.34 | 21 734.71 | 23 450.07 | 28 147.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
Asset revaluation reserve | 3 618.95 | 3 541.95 | 3 503.45 | 3 464.95 | 3 426.45 |
Shares repurchased | 1 300.00 | ||||
Retained earnings | 1 906.16 | 2 423.60 | 1 265.54 | 1 318.06 | 2 098.24 |
Profit of the financial year | 440.44 | 103.44 | 14.02 | 741.69 | 691.73 |
Shareholders equity total | 6 190.55 | 6 293.99 | 6 308.01 | 5 749.70 | 6 441.43 |
Provisions | 2 118.57 | 2 147.80 | 2 174.14 | 2 384.63 | 2 579.40 |
Non-current loans from credit institutions | 8 690.43 | 8 151.13 | 7 653.24 | 13 514.14 | 12 827.55 |
Non-current liabilities total | 8 690.43 | 8 151.13 | 7 653.24 | 13 514.14 | 12 827.55 |
Current loans from credit institutions | 1 329.21 | 2 576.47 | 4 877.16 | 1 132.74 | 4 371.52 |
Current trade creditors | 22.81 | 300.51 | 143.30 | 188.86 | 1 233.58 |
Other non-interest bearing current liabilities | 478.51 | 270.51 | 371.23 | 310.67 | 477.70 |
Accruals and deferred income | 157.24 | 217.93 | 207.63 | 169.34 | 216.80 |
Current liabilities total | 1 987.77 | 3 365.43 | 5 599.33 | 1 801.61 | 6 299.60 |
Balance sheet total (liabilities) | 18 987.32 | 19 958.34 | 21 734.71 | 23 450.07 | 28 147.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.