Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Waco ApS — Credit Rating and Financial Key Figures
CVR number: 41239484
Brovejen 411, 5500 Middelfart
info@waco.dk
tel: 91560009
www.waco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 606.48 | -1 622.20 | -94.24 | 40.28 | -1.42 |
| Reduction in value of non-current assets | -3 195.65 | 2.00 | 3.00 | ||
| EBIT | - 606.48 | -1 622.20 | -3 289.89 | 42.28 | 1.58 |
| Other financial income | 1.82 | 3.68 | 0.20 | 0.18 | |
| Other financial expenses | - 170.16 | - 203.28 | - 296.26 | - 372.79 | - 403.26 |
| Pre-tax profit | - 774.82 | -1 821.79 | -3 585.95 | - 330.32 | - 401.68 |
| Income taxes | 58.63 | 79.29 | 36.80 | 38.37 | 59.34 |
| Net earnings | - 716.19 | -1 742.50 | -3 549.15 | - 291.96 | - 342.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 791.00 | 1 793.00 | 1 796.00 | ||
| Tangible assets total | 1 791.00 | 1 793.00 | 1 796.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 4 660.80 | 4 878.35 | |||
| Finished products/goods | 5 071.90 | 4 552.85 | |||
| Advance payments | 5 594.11 | ||||
| Inventories total | 5 594.11 | 4 660.80 | 4 878.35 | 5 071.90 | 4 552.85 |
| Current trade debtors | 610.00 | ||||
| Current amounts owed by group member comp. | 92.33 | 1 415.95 | 5.82 | 1.30 | |
| Prepayments and accrued income | 3.65 | 4.90 | |||
| Current other receivables | 283.82 | 37.80 | |||
| Current deferred tax assets | 25.43 | 79.29 | 85.74 | 55.07 | 59.34 |
| Short term receivables total | 405.23 | 1 495.25 | 90.65 | 98.69 | 670.64 |
| Cash and bank deposits | 328.30 | 68.77 | 129.85 | 99.60 | 111.39 |
| Cash and cash equivalents | 328.30 | 68.77 | 129.85 | 99.60 | 111.39 |
| Balance sheet total (assets) | 6 327.64 | 6 224.81 | 6 889.85 | 7 063.19 | 7 130.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -84.20 | 2 199.61 | 3 957.11 | 407.96 | 616.00 |
| Profit of the financial year | - 716.19 | -1 742.50 | -3 549.15 | - 291.96 | - 342.34 |
| Shareholders equity total | - 760.39 | 497.11 | 447.96 | 156.00 | 313.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.84 | 31.92 | 192.73 | 22.15 | |
| Current owed to group member | 6 890.07 | 5 494.45 | 5 852.88 | 6 670.45 | 6 618.57 |
| Other non-interest bearing current liabilities | 197.96 | 186.41 | 557.08 | 44.00 | 176.50 |
| Current liabilities total | 7 088.03 | 5 727.70 | 6 441.89 | 6 907.19 | 6 817.22 |
| Balance sheet total (liabilities) | 6 327.64 | 6 224.81 | 6 889.85 | 7 063.19 | 7 130.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.