Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Awilco ApS — Credit Rating and Financial Key Figures
CVR number: 11805299
Yderholmvej 64, Jersie 4623 Lille Skensved
tel: 56565405
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 845.84 | 17 102.02 | 15 314.07 | 17 353.33 | 15 672.22 |
| Employee benefit expenses | -8 317.16 | -9 242.39 | -9 759.73 | -10 395.26 | -10 699.75 |
| Total depreciation | - 113.98 | -95.00 | -71.07 | -68.17 | - 123.05 |
| EBIT | 4 414.71 | 7 764.63 | 5 483.27 | 6 889.90 | 4 849.42 |
| Other financial income | 28.46 | 5.96 | 19.53 | 58.41 | 27.75 |
| Other financial expenses | - 504.86 | - 868.76 | -1 191.62 | -1 333.33 | -1 600.25 |
| Pre-tax profit | 3 938.30 | 6 901.83 | 4 311.18 | 5 614.98 | 3 276.92 |
| Income taxes | - 898.41 | -1 588.45 | -1 025.54 | -1 340.09 | - 773.63 |
| Net earnings | 3 039.89 | 5 313.38 | 3 285.64 | 4 274.90 | 2 503.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 268.83 | 173.83 | 102.76 | 445.33 | 322.28 |
| Tangible assets total | 268.83 | 173.83 | 102.76 | 445.33 | 322.28 |
| Investments total | |||||
| Non-current loans receivable | 8.32 | 8.32 | 8.32 | 8.32 | 8.32 |
| Long term receivables total | 8.32 | 8.32 | 8.32 | 8.32 | 8.32 |
| Finished products/goods | 18 088.88 | 24 884.23 | 30 619.82 | 31 650.40 | 25 015.17 |
| Advance payments | 1 192.85 | 505.30 | 926.36 | 973.42 | 609.86 |
| Inventories total | 19 281.73 | 25 389.52 | 31 546.18 | 32 623.81 | 25 625.03 |
| Current trade debtors | 6 340.01 | 12 257.86 | 7 019.61 | 10 434.03 | 9 296.47 |
| Current amounts owed by group member comp. | 47.98 | ||||
| Prepayments and accrued income | 104.85 | 11.43 | 172.66 | 285.58 | 345.52 |
| Current other receivables | 440.36 | 255.89 | 2 378.81 | 278.77 | 121.69 |
| Current deferred tax assets | 29.95 | 15.95 | 18.04 | ||
| Short term receivables total | 6 915.17 | 12 541.13 | 9 589.12 | 10 998.38 | 9 811.66 |
| Cash and bank deposits | 1 506.93 | 2 185.61 | 2 532.74 | 776.42 | 3 840.48 |
| Cash and cash equivalents | 1 506.93 | 2 185.61 | 2 532.74 | 776.42 | 3 840.48 |
| Balance sheet total (assets) | 27 980.99 | 40 298.41 | 43 779.12 | 44 852.25 | 39 607.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 039.89 | 5 313.38 | 2 628.51 | 3 419.92 | 2 002.64 |
| Retained earnings | 5 208.85 | 2 935.36 | 5 620.23 | 5 485.95 | 7 758.21 |
| Profit of the financial year | 3 039.89 | 5 313.38 | 3 285.64 | 4 274.90 | 2 503.29 |
| Shareholders equity total | 11 488.63 | 13 762.12 | 11 734.38 | 13 380.77 | 12 464.14 |
| Provisions | 5.16 | 6.37 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 787.45 | ||||
| Current trade creditors | 3 325.26 | 8 810.06 | 10 502.10 | 7 201.43 | 4 809.46 |
| Current owed to group member | 11 236.91 | 13 794.54 | 19 412.02 | 20 523.40 | 20 498.48 |
| Short-term deferred tax liabilities | 901.02 | 1 574.46 | 1 027.63 | 1 316.89 | 772.42 |
| Other non-interest bearing current liabilities | 1 029.16 | 2 357.24 | 1 102.98 | 1 637.16 | 1 056.89 |
| Current liabilities total | 16 492.35 | 26 536.29 | 32 044.74 | 31 466.33 | 27 137.25 |
| Balance sheet total (liabilities) | 27 980.99 | 40 298.41 | 43 779.12 | 44 852.25 | 39 607.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.