Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SWIPBOX INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 36478551
Ellegårdvej 7, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 92 496.00 | 125 120.00 | 84 567.00 | 98 037.00 | 118 410.00 |
| Employee benefit expenses | -52 052.00 | -47 794.00 | |||
| Total depreciation | -3 832.00 | -3 662.00 | |||
| EBIT | 56 686.00 | 82 023.00 | 37 660.00 | 42 153.00 | 66 954.00 |
| Other financial income | 2 363.00 | 1 839.00 | |||
| Other financial expenses | - 399.00 | - 101.00 | |||
| Net income from associates (fin.) | 9 185.00 | 16 501.00 | |||
| Pre-tax profit | 57 139.00 | 74 151.00 | 38 410.00 | 53 302.00 | 85 193.00 |
| Income taxes | -9 714.00 | -15 136.00 | |||
| Net earnings | 57 139.00 | 74 151.00 | 38 410.00 | 43 588.00 | 70 057.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 012.00 | 5 163.00 | |||
| Intangible assets total | 6 012.00 | 5 163.00 | |||
| Machinery and equipment | 3 423.00 | 1 099.00 | |||
| Tangible assets total | 3 423.00 | 1 099.00 | |||
| Holdings in group member companies | 17 471.00 | 33 799.00 | |||
| Investments total | 141 979.00 | 217 200.00 | 209 341.00 | 17 471.00 | 33 799.00 |
| Long term receivables total | |||||
| Semifinished products | 824.00 | ||||
| Raw materials and consumables | 12 039.00 | 17 584.00 | |||
| Finished products/goods | 5 650.00 | 216.00 | |||
| Advance payments | 8 957.00 | 14 944.00 | |||
| Inventories total | 27 470.00 | 32 744.00 | |||
| Current trade debtors | 23 919.00 | 18 078.00 | |||
| Current amounts owed by group member comp. | 31 301.00 | 16 245.00 | |||
| Prepayments and accrued income | 489.00 | ||||
| Current other receivables | 8 764.00 | 11 114.00 | |||
| Current deferred tax assets | 3 005.00 | 2 429.00 | |||
| Short term receivables total | 67 478.00 | 47 866.00 | |||
| Cash and bank deposits | 71 443.00 | 82 810.00 | |||
| Cash and cash equivalents | 71 443.00 | 82 810.00 | |||
| Balance sheet total (assets) | 141 979.00 | 217 200.00 | 209 341.00 | 193 297.00 | 203 481.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 66 713.00 | 140 947.00 | 140 586.00 | 500.00 | 500.00 |
| Shares repurchased | 50 000.00 | 80 000.00 | |||
| Other reserves | -45 311.00 | -66 548.00 | |||
| Retained earnings | -57 139.00 | -74 151.00 | -38 410.00 | 85 544.00 | 40 196.00 |
| Profit of the financial year | 57 139.00 | 74 151.00 | 38 410.00 | 43 588.00 | 70 057.00 |
| Shareholders equity total | 66 713.00 | 140 947.00 | 140 586.00 | 134 321.00 | 124 205.00 |
| Provisions | 5 240.00 | 9 188.00 | |||
| Non-current liabilities total | |||||
| Advances received | 2 556.00 | 339.00 | |||
| Current trade creditors | 10 106.00 | 8 479.00 | |||
| Current owed to group member | 16 644.00 | 36 462.00 | |||
| Short-term deferred tax liabilities | 8 999.00 | 14 559.00 | |||
| Other non-interest bearing current liabilities | 15 431.00 | 10 249.00 | |||
| Current liabilities total | 53 736.00 | 70 088.00 | |||
| Balance sheet total (liabilities) | 66 713.00 | 140 947.00 | 140 586.00 | 193 297.00 | 203 481.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.