Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hyldgaard & Larsen Støtte ApS — Credit Rating and Financial Key Figures
CVR number: 40756221
Borupvej 27, 9760 Vrå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 064.12 | 26 180.20 | 30 574.78 | 40 835.92 | 42 316.62 |
| Employee benefit expenses | -15 983.06 | -22 566.04 | -26 478.50 | -34 137.50 | -34 456.36 |
| Other operating expenses | -80.50 | -55.98 | |||
| Total depreciation | - 104.72 | - 287.06 | - 441.93 | - 601.69 | - 559.52 |
| EBIT | 2 976.34 | 3 327.11 | 3 654.35 | 6 016.23 | 7 244.76 |
| Other financial income | 87.49 | 40.42 | 2.65 | 136.20 | 170.22 |
| Other financial expenses | -9.42 | -68.83 | - 107.45 | -52.21 | -14.09 |
| Pre-tax profit | 3 054.41 | 3 298.70 | 3 549.55 | 6 100.21 | 7 400.89 |
| Income taxes | - 676.38 | - 739.67 | - 798.23 | -1 351.94 | -1 635.13 |
| Net earnings | 2 378.03 | 2 559.03 | 2 751.32 | 4 748.27 | 5 765.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.38 | 62.65 | 150.33 | 171.62 | 281.18 |
| Machinery and equipment | 856.29 | 1 196.42 | 1 787.29 | 1 202.32 | 1 270.36 |
| Tangible assets total | 865.68 | 1 259.07 | 1 937.62 | 1 373.94 | 1 551.53 |
| Investments total | |||||
| Non-current other receivables | 40.00 | 79.40 | 12.20 | 38.00 | 10.20 |
| Long term receivables total | 40.00 | 79.40 | 12.20 | 38.00 | 10.20 |
| Inventories total | |||||
| Current trade debtors | 821.99 | 804.72 | 291.29 | 149.49 | 638.05 |
| Current amounts owed by group member comp. | 4 006.24 | 3 553.50 | 5 830.24 | 3 602.89 | 5 322.10 |
| Prepayments and accrued income | 391.41 | 667.86 | 833.29 | 1 182.64 | 405.31 |
| Current other receivables | 309.44 | 49.54 | 255.77 | 146.29 | 563.39 |
| Current deferred tax assets | 20.28 | 55.91 | |||
| Short term receivables total | 5 529.07 | 5 075.61 | 7 210.58 | 5 101.59 | 6 984.76 |
| Other current investments | 10.00 | 10.00 | |||
| Cash and bank deposits | 196.62 | 146.00 | 333.36 | 4 383.80 | 4 202.63 |
| Cash and cash equivalents | 196.62 | 146.00 | 343.36 | 4 393.80 | 4 202.63 |
| Balance sheet total (assets) | 6 631.37 | 6 560.08 | 9 503.76 | 10 907.33 | 12 749.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 2 200.00 | 2 400.00 | 4 318.41 | 5 265.76 |
| Retained earnings | -1 558.25 | -1 380.21 | -1 221.19 | -2 788.27 | -3 305.76 |
| Profit of the financial year | 2 378.03 | 2 559.03 | 2 751.32 | 4 748.27 | 5 765.76 |
| Shareholders equity total | 2 859.78 | 3 418.81 | 3 970.14 | 6 318.41 | 7 765.76 |
| Provisions | 38.35 | 47.67 | 58.42 | ||
| Non-current loans from credit institutions | 91.10 | 13.12 | |||
| Non-current liabilities total | 91.10 | 13.12 | |||
| Current loans from credit institutions | 72.04 | 75.95 | |||
| Current trade creditors | 736.06 | 508.19 | 1 295.57 | 733.74 | 1 003.26 |
| Current owed to group member | 37.22 | 43.38 | 43.13 | ||
| Short-term deferred tax liabilities | 642.00 | 730.35 | 787.47 | 1 430.64 | 1 666.62 |
| Other non-interest bearing current liabilities | 1 109.78 | 1 751.36 | 2 676.88 | 1 587.40 | 1 998.28 |
| Accruals and deferred income | 1 245.40 | 66.49 | 508.75 | 748.06 | 272.07 |
| Current liabilities total | 3 733.24 | 3 093.61 | 5 384.10 | 4 575.80 | 4 983.36 |
| Balance sheet total (liabilities) | 6 631.37 | 6 560.08 | 9 503.76 | 10 907.33 | 12 749.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.