Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRATEC GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 25359933
Karetmagervej 17 A, 7000 Fredericia
upe@pratec.dk
tel: 70275050
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 995.00 | 2 674.00 | 3 750.00 | 2 965.20 | 3 244.82 |
| Employee benefit expenses | -2 097.00 | -2 161.00 | -2 736.00 | -2 442.32 | -2 442.32 |
| Other operating expenses | -35.00 | ||||
| Total depreciation | -23.00 | -25.00 | -36.00 | -33.54 | -32.82 |
| EBIT | 840.00 | 488.00 | 978.00 | 489.33 | 769.67 |
| Other financial income | 77.00 | 66.00 | 38.00 | 55.31 | 75.21 |
| Other financial expenses | -48.00 | -44.00 | - 226.00 | - 177.74 | - 194.25 |
| Pre-tax profit | 869.00 | 510.00 | 790.00 | 366.90 | 650.63 |
| Income taxes | - 195.00 | - 115.00 | - 175.00 | -83.15 | - 146.25 |
| Net earnings | 674.00 | 395.00 | 615.00 | 283.75 | 504.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.00 | 19.00 | 4.00 | ||
| Machinery and equipment | 19.00 | 50.00 | 121.00 | 91.84 | 89.71 |
| Tangible assets total | 53.00 | 69.00 | 125.00 | 91.84 | 89.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 000.00 | 1 416.00 | 2 474.00 | 2 363.61 | 2 557.38 |
| Advance payments | 3 599.87 | ||||
| Inventories total | 2 000.00 | 1 416.00 | 2 474.00 | 5 963.48 | 2 557.38 |
| Current trade debtors | 1 921.00 | 1 442.00 | 2 449.00 | 2 737.56 | 2 795.96 |
| Current amounts owed by group member comp. | 1 238.00 | 454.00 | 214.00 | 865.92 | 8.32 |
| Prepayments and accrued income | 96.00 | 47.00 | 117.00 | 140.44 | 62.32 |
| Current other receivables | 4.00 | 85.67 | |||
| Current deferred tax assets | 4.00 | 3.00 | 1.00 | 1.55 | 1.65 |
| Short term receivables total | 3 259.00 | 1 946.00 | 2 785.00 | 3 831.15 | 2 868.24 |
| Cash and bank deposits | 2 429.00 | 1 798.00 | 843.00 | 2 343.77 | 3 463.52 |
| Cash and cash equivalents | 2 429.00 | 1 798.00 | 843.00 | 2 343.77 | 3 463.52 |
| Balance sheet total (assets) | 7 741.00 | 5 229.00 | 6 227.00 | 12 230.24 | 8 978.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 250.00 | 400.00 | ||
| Retained earnings | 901.00 | 1 325.00 | 1 320.00 | 1 935.36 | 2 219.11 |
| Profit of the financial year | 674.00 | 395.00 | 615.00 | 283.75 | 504.38 |
| Shareholders equity total | 2 155.00 | 2 050.00 | 2 415.00 | 2 299.11 | 2 803.49 |
| Non-current other liabilities | 68.00 | 68.00 | 71.00 | ||
| Non-current deferred tax liabilities | 72.90 | 75.50 | |||
| Non-current liabilities total | 68.00 | 68.00 | 71.00 | 72.90 | 75.50 |
| Current loans from credit institutions | 23.00 | 257.00 | 456.00 | 67.89 | 13.03 |
| Advances received | 475.00 | 5 561.84 | |||
| Current trade creditors | 411.00 | 1 630.00 | 2 019.00 | 934.36 | 1 966.95 |
| Current owed to group member | 1 579.73 | 1 253.59 | |||
| Short-term deferred tax liabilities | 195.00 | 114.00 | 173.00 | 83.28 | 146.34 |
| Other non-interest bearing current liabilities | 4 414.00 | 1 110.00 | 1 093.00 | 1 631.14 | 2 719.93 |
| Current liabilities total | 5 518.00 | 3 111.00 | 3 741.00 | 9 858.23 | 6 099.85 |
| Balance sheet total (liabilities) | 7 741.00 | 5 229.00 | 6 227.00 | 12 230.24 | 8 978.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.