Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.B.C. A/S — Credit Rating and Financial Key Figures
CVR number: 36032537
Kronprinsessegade 54 A, 1306 København K
kontakt@moos-bjerre.dk
tel: 33111101
www.moos-bjerre.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 359.66 | ||||
| External services | -1 752.95 | ||||
| Gross profit | 5 606.71 | 9 387.35 | 8 662.43 | 11 953.80 | 14 347.58 |
| Wages and salaries | -3 378.97 | -4 404.84 | |||
| Social security expenses | - 575.96 | - 775.75 | |||
| Employee benefit expenses | -7 108.00 | -8 667.06 | -11 113.92 | ||
| Total depreciation | - 130.03 | - 109.60 | -87.71 | - 216.99 | - 278.61 |
| EBIT | 1 521.74 | 4 097.17 | 1 466.71 | 3 069.75 | 2 955.06 |
| Other financial income | 5.83 | 5.75 | 32.38 | 38.04 | |
| Other financial expenses | -12.36 | -20.09 | -1.09 | -21.32 | -8.86 |
| Pre-tax profit | 1 509.39 | 4 082.90 | 1 471.37 | 3 080.82 | 2 984.24 |
| Income taxes | - 351.07 | - 908.47 | - 330.37 | - 685.86 | - 682.44 |
| Net earnings | 1 158.32 | 3 174.43 | 1 141.00 | 2 394.95 | 2 301.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 225.00 | 128.82 | |||
| Goodwill | 391.23 | 334.09 | 276.82 | ||
| Intangible assets total | 391.23 | 559.09 | 405.64 | ||
| Machinery and equipment | 23.45 | 261.89 | 205.17 | 460.37 | 378.06 |
| Tangible assets total | 23.45 | 261.89 | 205.17 | 460.37 | 378.06 |
| Investments total | 43.34 | 176.02 | 174.52 | 217.11 | 218.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 595.45 | 1 401.52 | 1 248.09 | 1 933.80 | 3 306.54 |
| Current amounts owed by group member comp. | 156.47 | 95.21 | 842.27 | 993.14 | |
| Prepayments and accrued income | 71.08 | 75.80 | 114.51 | 97.56 | 105.14 |
| Current other receivables | 62.06 | 211.61 | 761.41 | 1 069.38 | 2 034.85 |
| Short term receivables total | 1 728.59 | 1 845.40 | 2 219.22 | 3 943.01 | 6 439.67 |
| Cash and bank deposits | 2 911.59 | 4 468.92 | 1 715.04 | 2 671.38 | 1 700.83 |
| Cash and cash equivalents | 2 911.59 | 4 468.92 | 1 715.04 | 2 671.38 | 1 700.83 |
| Balance sheet total (assets) | 4 706.97 | 6 752.23 | 4 705.18 | 7 850.95 | 9 142.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 723.95 | 2 222.10 | 798.70 | 1 676.40 | 1 611.20 |
| Other reserves | 175.50 | 100.48 | |||
| Retained earnings | - 488.03 | -1 551.82 | 823.91 | 113.02 | 971.79 |
| Profit of the financial year | 1 158.32 | 3 174.43 | 1 141.00 | 2 394.95 | 2 301.79 |
| Shareholders equity total | 1 894.23 | 4 344.72 | 3 263.62 | 4 859.87 | 5 485.26 |
| Provisions | 5.00 | 58.00 | 56.00 | 105.32 | 72.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 124.18 | 2.66 | |||
| Advances received | 614.57 | 494.33 | |||
| Current trade creditors | 39.28 | 58.59 | 202.99 | ||
| Current owed to group member | 131.33 | ||||
| Short-term deferred tax liabilities | 347.07 | 855.47 | 222.37 | 636.55 | 714.78 |
| Other non-interest bearing current liabilities | 2 329.34 | 1 494.04 | 999.74 | 1 576.07 | 2 169.79 |
| Current liabilities total | 2 807.74 | 2 349.51 | 1 385.56 | 2 885.77 | 3 584.55 |
| Balance sheet total (liabilities) | 4 706.97 | 6 752.23 | 4 705.18 | 7 850.95 | 9 142.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.