Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Le cøc ApS — Credit Rating and Financial Key Figures
CVR number: 38337807
Egernvej 26, 8700 Horsens
Mail@le-coc.dk
tel: 22763731
www.le-coc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 137.58 | 102.41 | -79.81 | 65.61 | -43.34 |
| Total depreciation | -14.32 | -14.32 | -28.63 | -33.27 | -12.37 |
| EBIT | 123.27 | 88.10 | - 108.44 | 32.34 | -55.71 |
| Other financial income | 0.13 | 1.60 | |||
| Other financial expenses | -1.44 | -0.98 | -1.17 | -0.13 | -0.19 |
| Pre-tax profit | 121.82 | 87.12 | - 109.62 | 32.33 | -54.30 |
| Income taxes | -26.79 | -19.49 | 1.90 | ||
| Net earnings | 95.04 | 67.63 | - 107.72 | 32.33 | -54.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.58 | 57.27 | 28.63 | 32.84 | 20.47 |
| Tangible assets total | 71.58 | 57.27 | 28.63 | 32.84 | 20.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 54.00 | 64.90 | 48.00 | 105.00 | 62.00 |
| Inventories total | 54.00 | 64.90 | 48.00 | 105.00 | 62.00 |
| Current trade debtors | 77.81 | 148.00 | 115.38 | 35.43 | 57.03 |
| Current amounts owed by group member comp. | 1.27 | 11.67 | 25.12 | 30.12 | |
| Prepayments and accrued income | 11.39 | ||||
| Current other receivables | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 80.81 | 152.27 | 132.04 | 63.55 | 101.55 |
| Cash and bank deposits | 144.36 | 83.64 | 71.39 | 89.17 | 126.03 |
| Cash and cash equivalents | 144.36 | 83.64 | 71.39 | 89.17 | 126.03 |
| Balance sheet total (assets) | 350.75 | 358.07 | 280.06 | 290.56 | 310.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 24.04 | 119.08 | 186.71 | 78.99 | 111.33 |
| Profit of the financial year | 95.04 | 67.63 | - 107.72 | 32.33 | -54.30 |
| Shareholders equity total | 169.08 | 236.71 | 128.99 | 161.33 | 107.02 |
| Provisions | 1.57 | 1.90 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 46.34 | 24.37 | 26.21 | 11.18 | 65.24 |
| Current owed to participating | 69.71 | 66.62 | 106.62 | 89.12 | 114.12 |
| Current owed to group member | 4.43 | ||||
| Short-term deferred tax liabilities | 25.21 | 19.16 | |||
| Other non-interest bearing current liabilities | 34.41 | 9.31 | 18.24 | 28.94 | 23.67 |
| Current liabilities total | 180.10 | 119.46 | 151.07 | 129.23 | 203.03 |
| Balance sheet total (liabilities) | 350.75 | 358.07 | 280.06 | 290.56 | 310.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.