Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansti ApS — Credit Rating and Financial Key Figures
CVR number: 37820490
Nytorv 19, 1450 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 423.18 | 1 129.03 | 1 934.68 | 2 206.34 | 2 633.61 |
| Employee benefit expenses | - 540.09 | - 843.62 | -1 212.23 | -1 841.81 | -2 051.86 |
| Total depreciation | -16.91 | -34.00 | -34.00 | -34.00 | |
| EBIT | - 116.90 | 268.50 | 688.45 | 330.53 | 547.75 |
| Other financial income | 8.37 | 3.51 | 0.13 | 1.87 | 0.10 |
| Other financial expenses | -2.60 | -52.29 | -3.55 | -12.29 | -8.86 |
| Net income from associates (fin.) | -86.03 | ||||
| Pre-tax profit | - 111.13 | 133.70 | 685.02 | 320.11 | 538.99 |
| Income taxes | 23.97 | -48.91 | - 153.22 | -83.60 | - 125.70 |
| Net earnings | -87.17 | 84.78 | 531.80 | 236.51 | 413.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 153.09 | 119.09 | 85.09 | 51.09 | |
| Tangible assets total | 153.09 | 119.09 | 85.09 | 51.09 | |
| Participating interests | 86.03 | ||||
| Investments total | 86.03 | 85.34 | 85.34 | 85.34 | |
| Long term receivables total | |||||
| Finished products/goods | 98.05 | ||||
| Inventories total | 98.05 | ||||
| Current trade debtors | 219.83 | 51.74 | 184.59 | 1 351.57 | 1 073.23 |
| Current amounts owed by group member comp. | 12.70 | 26.70 | 19.08 | ||
| Prepayments and accrued income | 3.75 | 120.89 | 371.45 | ||
| Current other receivables | 0.07 | 18.85 | 0.10 | ||
| Current deferred tax assets | 5.97 | 0.59 | |||
| Short term receivables total | 242.32 | 218.19 | 203.77 | 1 351.57 | 1 445.27 |
| Cash and bank deposits | 184.60 | 183.66 | 939.04 | 69.65 | 844.48 |
| Cash and cash equivalents | 184.60 | 183.66 | 939.04 | 69.65 | 844.48 |
| Balance sheet total (assets) | 611.00 | 554.94 | 1 347.25 | 1 591.65 | 2 426.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | |||
| Retained earnings | 291.64 | 204.47 | 239.25 | 721.05 | 957.56 |
| Profit of the financial year | -87.17 | 84.78 | 531.80 | 236.51 | 413.30 |
| Shareholders equity total | 254.47 | 339.25 | 871.05 | 1 057.56 | 1 420.86 |
| Provisions | 10.47 | 5.16 | 2.94 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 243.01 | 73.17 | 28.05 | 126.28 | 229.43 |
| Current owed to group member | 1.20 | 21.85 | |||
| Short-term deferred tax liabilities | 36.48 | 158.53 | 85.82 | 129.23 | |
| Other non-interest bearing current liabilities | 113.52 | 95.57 | 284.45 | 317.84 | 624.80 |
| Current liabilities total | 356.54 | 205.22 | 471.03 | 531.15 | 1 005.32 |
| Balance sheet total (liabilities) | 611.00 | 554.94 | 1 347.25 | 1 591.65 | 2 426.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.