Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANCOMIC ApS — Credit Rating and Financial Key Figures
CVR number: 30277678
Kongemarksvej 18, 2700 Brønshøj
michael@dancomic.dk
tel: 22419021
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 037.76 | 1 373.43 | 1 801.54 | 1 459.58 | 1 643.61 |
| Employee benefit expenses | -1 162.34 | -1 148.03 | -1 037.85 | -1 195.74 | -1 311.72 |
| Other operating expenses | -31.16 | ||||
| EBIT | - 124.59 | 225.40 | 763.69 | 232.69 | 331.89 |
| Other financial expenses | -1.90 | -5.13 | -5.20 | -0.12 | |
| Pre-tax profit | - 126.48 | 220.27 | 758.49 | 232.57 | 331.89 |
| Income taxes | 27.83 | -48.46 | - 166.87 | -51.46 | -73.06 |
| Net earnings | -98.66 | 171.81 | 591.62 | 181.11 | 258.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 84.10 | 84.10 | 84.10 | 84.10 | 84.10 |
| Long term receivables total | 84.10 | 84.10 | 84.10 | 84.10 | 84.10 |
| Raw materials and consumables | 21.22 | 40.00 | 25.00 | 22.48 | 32.43 |
| Inventories total | 21.22 | 40.00 | 25.00 | 22.48 | 32.43 |
| Current deferred tax assets | 39.61 | ||||
| Short term receivables total | 39.61 | ||||
| Cash and bank deposits | 852.88 | 1 061.08 | 1 730.00 | 1 333.38 | 1 395.93 |
| Cash and cash equivalents | 852.88 | 1 061.08 | 1 730.00 | 1 333.38 | 1 395.93 |
| Balance sheet total (assets) | 997.81 | 1 185.18 | 1 839.10 | 1 439.95 | 1 512.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 74.00 | 500.00 | 270.00 | 260.00 | |
| Retained earnings | 0.89 | - 171.77 | - 499.96 | - 178.34 | - 257.23 |
| Profit of the financial year | -98.66 | 171.81 | 591.62 | 181.11 | 258.83 |
| Shareholders equity total | 27.23 | 199.04 | 716.66 | 397.77 | 386.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 86.86 | 163.96 | 291.55 | 391.43 | 463.30 |
| Current owed to group member | 354.29 | 354.29 | 237.14 | 144.75 | 116.12 |
| Short-term deferred tax liabilities | 8.85 | 166.87 | 51.46 | 73.06 | |
| Other non-interest bearing current liabilities | 529.42 | 459.04 | 426.88 | 454.55 | 473.37 |
| Current liabilities total | 970.58 | 986.14 | 1 122.44 | 1 042.18 | 1 125.85 |
| Balance sheet total (liabilities) | 997.81 | 1 185.18 | 1 839.10 | 1 439.95 | 1 512.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.