Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHIMANO NORDIC DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35140298
Kirkebjerg Parkvej 9, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 149.00 | 12 211.00 | 13 638.00 | 10 790.00 | 9 065.00 |
| Employee benefit expenses | -7 032.00 | -6 857.00 | -6 109.00 | -6 411.00 | -5 776.00 |
| Other operating expenses | -33.00 | ||||
| Total depreciation | - 168.00 | - 118.00 | - 152.00 | - 141.00 | -77.00 |
| EBIT | 5 949.00 | 5 236.00 | 7 377.00 | 4 238.00 | 3 179.00 |
| Other financial income | 536.00 | 592.00 | 660.00 | 295.00 | 230.00 |
| Other financial expenses | - 945.00 | -1 182.00 | - 910.00 | - 759.00 | -1 014.00 |
| Pre-tax profit | 5 540.00 | 4 646.00 | 7 127.00 | 3 774.00 | 2 395.00 |
| Income taxes | -1 376.00 | -1 041.00 | -1 590.00 | - 850.00 | - 548.00 |
| Net earnings | 4 164.00 | 3 605.00 | 5 537.00 | 2 924.00 | 1 847.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 243.00 | 218.00 | 213.00 | 139.00 | |
| Tangible assets total | 243.00 | 218.00 | 213.00 | 139.00 | |
| Investments total | 240.00 | 225.00 | 14 934.00 | 180.00 | 180.00 |
| Deferred tax assets | 56.00 | 48.00 | |||
| Long term receivables total | 56.00 | 48.00 | |||
| Finished products/goods | 1 535.00 | 2 898.00 | 673.00 | 1 618.00 | |
| Inventories total | 1 535.00 | 2 898.00 | 673.00 | 1 618.00 | |
| Current trade debtors | 10 661.00 | 17 723.00 | 7 579.00 | 10 284.00 | |
| Current amounts owed by group member comp. | 172.00 | 181.00 | 504.00 | 6 090.00 | |
| Prepayments and accrued income | 6.00 | 10.00 | |||
| Current other receivables | 59.00 | 220.00 | 981.00 | 421.00 | |
| Current deferred tax assets | 177.00 | 160.00 | |||
| Short term receivables total | 11 069.00 | 18 284.00 | 9 070.00 | 16 805.00 | |
| Cash and bank deposits | 28 336.00 | 7 299.00 | 7 747.00 | 20 567.00 | 9 973.00 |
| Cash and cash equivalents | 28 336.00 | 7 299.00 | 7 747.00 | 20 567.00 | 9 973.00 |
| Balance sheet total (assets) | 41 423.00 | 28 924.00 | 22 681.00 | 30 759.00 | 28 763.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 7 436.00 | 13 000.00 | |||
| Retained earnings | - 173.00 | 3 930.00 | 7 535.00 | 72.00 | 2 996.00 |
| Profit of the financial year | 4 164.00 | 3 605.00 | 5 537.00 | 2 924.00 | 1 847.00 |
| Shareholders equity total | 11 507.00 | 7 615.00 | 13 152.00 | 16 076.00 | 4 923.00 |
| Non-current liabilities total | |||||
| Advances received | 428.00 | 219.00 | 402.00 | ||
| Current trade creditors | 262.00 | 225.00 | 1 106.00 | 830.00 | 1 549.00 |
| Current owed to group member | 24 787.00 | 17 446.00 | 5 193.00 | 9 840.00 | 16 880.00 |
| Short-term deferred tax liabilities | 529.00 | 332.00 | |||
| Other non-interest bearing current liabilities | 3 910.00 | 3 087.00 | 2 828.00 | 2 386.00 | 2 115.00 |
| Accruals and deferred income | 1 627.00 | 3 296.00 | |||
| Current liabilities total | 29 916.00 | 21 309.00 | 9 529.00 | 14 683.00 | 23 840.00 |
| Balance sheet total (liabilities) | 41 423.00 | 28 924.00 | 22 681.00 | 30 759.00 | 28 763.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.