Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Entreprenør og Maskinservice ApS — Credit Rating and Financial Key Figures
CVR number: 38736442
Nyvangsvej 7, 4160 Herlufmagle
kim@em-service.dk
tel: 30460040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 644.38 | 763.24 | 784.63 | 1 487.49 | 1 561.29 |
| Employee benefit expenses | - 386.02 | - 487.23 | - 627.85 | -1 117.76 | -1 187.50 |
| Total depreciation | -46.69 | -4.76 | -33.99 | -74.90 | -70.14 |
| EBIT | 211.68 | 271.25 | 122.79 | 294.83 | 303.65 |
| Other financial income | 20.62 | 18.70 | 18.31 | 6.04 | |
| Other financial expenses | -9.99 | -9.60 | -34.25 | -10.96 | -14.69 |
| Pre-tax profit | 222.31 | 280.35 | 106.86 | 289.90 | 288.97 |
| Income taxes | -53.70 | -56.10 | -8.21 | -59.53 | -70.53 |
| Net earnings | 168.61 | 224.25 | 98.65 | 230.37 | 218.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.29 | 9.53 | 326.24 | 251.33 | 181.19 |
| Tangible assets total | 14.29 | 9.53 | 326.24 | 251.33 | 181.19 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current trade debtors | 327.02 | 812.35 | 693.08 | 831.40 | 1 021.22 |
| Current amounts owed by group member comp. | 537.33 | 308.54 | 340.04 | 68.36 | |
| Prepayments and accrued income | 40.69 | 22.72 | 42.30 | 22.13 | 27.87 |
| Current other receivables | 4.91 | ||||
| Short term receivables total | 905.04 | 1 143.62 | 1 075.42 | 926.80 | 1 049.09 |
| Cash and bank deposits | 95.94 | 232.97 | |||
| Cash and cash equivalents | 95.94 | 232.97 | |||
| Balance sheet total (assets) | 961.32 | 1 195.14 | 1 443.66 | 1 316.07 | 1 505.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 200.00 | 75.00 | 200.00 | 175.00 |
| Retained earnings | 148.81 | 117.42 | 466.67 | 165.32 | 220.69 |
| Profit of the financial year | 168.61 | 224.25 | 98.65 | 230.37 | 218.44 |
| Shareholders equity total | 517.41 | 591.67 | 690.32 | 645.69 | 664.12 |
| Non-current trade creditors | 169.91 | 108.56 | 42.23 | ||
| Non-current liabilities total | 169.91 | 108.56 | 42.23 | ||
| Current loans from credit institutions | 12.04 | 132.97 | 104.90 | ||
| Current trade creditors | 170.56 | 149.42 | 229.08 | 248.69 | 204.99 |
| Current owed to participating | 139.68 | 102.23 | 35.25 | ||
| Current owed to group member | 219.95 | ||||
| Short-term deferred tax liabilities | 53.70 | 56.10 | 8.21 | 59.53 | 70.53 |
| Other non-interest bearing current liabilities | 67.92 | 162.76 | 205.99 | 253.60 | 303.43 |
| Current liabilities total | 443.91 | 603.47 | 583.43 | 561.82 | 798.90 |
| Balance sheet total (liabilities) | 961.32 | 1 195.14 | 1 443.66 | 1 316.07 | 1 505.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.