Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAXE TAGDÆKNING ApS — Credit Rating and Financial Key Figures
CVR number: 25873521
Stationsvej 17, 4672 Klippinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 728.94 | 1 238.28 | 720.25 | 3 047.56 | 2 327.19 |
| Employee benefit expenses | - 630.15 | - 747.69 | - 943.96 | - 776.83 | -1 193.25 |
| Total depreciation | -5.93 | -5.93 | -14.92 | -50.18 | - 107.13 |
| EBIT | 1 092.86 | 484.66 | - 238.64 | 2 220.55 | 1 026.82 |
| Other financial income | 26.71 | 49.23 | 46.00 | 59.01 | 138.17 |
| Other financial expenses | -35.45 | -28.92 | -21.06 | -57.94 | -18.53 |
| Pre-tax profit | 1 084.12 | 504.97 | - 213.69 | 2 221.63 | 1 146.45 |
| Income taxes | - 242.22 | - 114.84 | 46.24 | - 491.07 | - 255.78 |
| Net earnings | 841.90 | 390.13 | - 167.45 | 1 730.55 | 890.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 515.96 | 510.03 | 504.11 | 498.18 | 492.25 |
| Machinery and equipment | 170.91 | 292.93 | 335.37 | ||
| Tangible assets total | 515.96 | 510.03 | 675.01 | 791.10 | 827.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 647.68 | 924.41 | 835.13 | 676.73 | 708.65 |
| Advance payments | 129.29 | ||||
| Inventories total | 647.68 | 924.41 | 964.42 | 676.73 | 708.65 |
| Current trade debtors | 1 127.21 | 548.34 | 465.85 | 296.63 | 347.34 |
| Current amounts owed by group member comp. | 168.10 | 346.97 | 1 257.20 | 2 148.85 | 2 480.77 |
| Current owed by particip. interest comp. | 523.48 | 792.89 | |||
| Current other receivables | 120.55 | 82.44 | 102.28 | 109.39 | 292.85 |
| Current deferred tax assets | 46.24 | ||||
| Short term receivables total | 1 939.34 | 1 770.65 | 1 871.57 | 2 554.86 | 3 120.97 |
| Cash and bank deposits | 1 706.14 | 1 593.75 | 999.63 | 2 255.95 | 2 594.35 |
| Cash and cash equivalents | 1 706.14 | 1 593.75 | 999.63 | 2 255.95 | 2 594.35 |
| Balance sheet total (assets) | 4 809.13 | 4 798.85 | 4 510.63 | 6 278.65 | 7 251.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 3 117.87 | 3 958.07 | 4 173.50 | 3 938.55 | 5 589.70 |
| Profit of the financial year | 841.90 | 390.13 | - 167.45 | 1 730.55 | 890.67 |
| Shareholders equity total | 4 141.97 | 4 532.10 | 4 192.05 | 5 861.60 | 6 684.77 |
| Provisions | 12.14 | 10.20 | |||
| Non-current liabilities total | |||||
| Advances received | 45.00 | ||||
| Current trade creditors | 343.43 | 81.27 | 104.86 | 95.09 | 170.26 |
| Current owed to participating | 0.57 | 56.55 | 29.88 | 2.34 | |
| Short-term deferred tax liabilities | 242.22 | 114.84 | 45.00 | 257.72 | |
| Other non-interest bearing current liabilities | 81.50 | 70.06 | 112.16 | 234.94 | 126.29 |
| Current liabilities total | 667.16 | 266.75 | 318.58 | 404.91 | 556.62 |
| Balance sheet total (liabilities) | 4 809.13 | 4 798.85 | 4 510.63 | 6 278.65 | 7 251.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.