Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kompetence- & Konfliktinstituttet ApS — Credit Rating and Financial Key Figures
CVR number: 36698810
Vermundsgade 38 E, 2100 København Ø
info@k-ki.dk
tel: 21537363
www.k-ki.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.91 | 41.57 | -11.45 | 95.04 | 446.88 |
| EBIT | 8.91 | 41.57 | -11.45 | 95.04 | 446.88 |
| Other financial income | 0.07 | ||||
| Other financial expenses | -2.63 | -2.73 | -1.51 | -1.59 | -2.08 |
| Pre-tax profit | 6.28 | 38.85 | -12.95 | 93.52 | 444.80 |
| Income taxes | -1.94 | -8.54 | 2.55 | -20.64 | -98.27 |
| Net earnings | 4.34 | 30.31 | -10.40 | 72.88 | 346.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 16.39 | 16.88 | 16.88 | 17.91 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.69 | 25.00 | |||
| Current other receivables | 12.00 | 19.94 | 0.07 | 0.07 | |
| Current deferred tax assets | 0.06 | 4.55 | |||
| Short term receivables total | 4.75 | 37.00 | 24.50 | 0.07 | 0.07 |
| Cash and bank deposits | 173.64 | 278.80 | 271.85 | 263.13 | 754.08 |
| Cash and cash equivalents | 173.64 | 278.80 | 271.85 | 263.13 | 754.08 |
| Balance sheet total (assets) | 194.78 | 332.69 | 313.23 | 281.12 | 754.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.80 | ||||
| Retained earnings | 80.73 | 85.08 | 115.39 | 104.99 | 19.07 |
| Profit of the financial year | 4.34 | 30.31 | -10.40 | 72.88 | 346.53 |
| Shareholders equity total | 135.08 | 165.39 | 154.99 | 227.87 | 574.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 125.00 | 125.00 | ||
| Current owed to participating | 32.23 | 23.76 | 20.23 | 15.45 | 15.24 |
| Short-term deferred tax liabilities | 6.54 | 14.08 | 98.27 | ||
| Other non-interest bearing current liabilities | 15.48 | 12.00 | 13.02 | 23.71 | 66.24 |
| Current liabilities total | 59.70 | 167.29 | 158.24 | 53.25 | 179.75 |
| Balance sheet total (liabilities) | 194.78 | 332.69 | 313.23 | 281.12 | 754.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.