Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIK NIELSENS EFTF. NYBORG A/S — Credit Rating and Financial Key Figures
CVR number: 24557219
Nørregade 5, 5800 Nyborg
in@fne.dk
tel: 65313103
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 098.65 | 5 565.05 | 4 803.53 | 4 570.41 | 3 573.59 |
| Employee benefit expenses | -4 583.73 | -4 848.72 | -4 876.63 | -4 956.40 | -4 736.21 |
| Total depreciation | - 385.44 | - 550.57 | - 497.52 | - 435.14 | - 310.76 |
| EBIT | 129.48 | 165.76 | - 570.62 | - 821.13 | -1 473.38 |
| Other financial income | 28.93 | 39.34 | 128.30 | 108.85 | 58.17 |
| Other financial expenses | -64.40 | -59.86 | -43.59 | -64.62 | -85.02 |
| Pre-tax profit | 94.01 | 145.24 | - 485.91 | - 776.90 | -1 500.22 |
| Income taxes | -21.42 | 8.83 | 105.50 | 163.93 | 329.07 |
| Net earnings | 72.59 | 154.06 | - 380.41 | - 612.98 | -1 171.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 370.50 | 247.00 | 123.50 | ||
| Intangible assets total | 370.50 | 247.00 | 123.50 | ||
| Land and waters | 10 224.48 | 9 958.56 | 9 692.64 | 9 426.72 | 9 160.79 |
| Machinery and equipment | 183.66 | 243.49 | 135.39 | 89.67 | 44.84 |
| Tangible assets total | 10 408.15 | 10 202.05 | 9 828.03 | 9 516.39 | 9 205.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 509.05 | 4 929.41 | 4 628.42 | 4 104.10 | 3 580.25 |
| Inventories total | 3 509.05 | 4 929.41 | 4 628.42 | 4 104.10 | 3 580.25 |
| Current trade debtors | 1 596.59 | 1 737.64 | 1 457.35 | 1 366.50 | 1 218.46 |
| Current amounts owed by group member comp. | 3 310.31 | 3 383.58 | 2 630.06 | 3 337.83 | 3 087.70 |
| Prepayments and accrued income | 20.45 | 56.25 | 52.84 | ||
| Current other receivables | 352.81 | 0.30 | 22.82 | 21.60 | 49.13 |
| Current deferred tax assets | 14.34 | 86.26 | 0.50 | ||
| Short term receivables total | 5 259.71 | 5 121.52 | 4 145.02 | 4 868.45 | 4 408.63 |
| Other current investments | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Cash and bank deposits | 2 194.59 | 1 441.32 | 2 084.36 | 974.76 | 549.25 |
| Cash and cash equivalents | 2 314.59 | 1 561.32 | 2 204.36 | 1 094.76 | 669.25 |
| Balance sheet total (assets) | 21 861.99 | 22 061.30 | 20 929.32 | 19 583.70 | 17 863.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 7 889.30 | 7 681.88 | 7 474.46 | 7 267.04 | 7 059.62 |
| Retained earnings | 5 690.16 | 5 970.17 | 6 331.66 | 6 158.67 | 5 753.11 |
| Profit of the financial year | 72.59 | 154.06 | - 380.41 | - 612.98 | -1 171.15 |
| Shareholders equity total | 14 652.05 | 14 806.11 | 14 425.71 | 13 812.73 | 12 641.58 |
| Provisions | 2 172.47 | 2 115.75 | 2 024.59 | 1 946.93 | 1 618.36 |
| Non-current loans from credit institutions | 1 493.77 | 1 334.51 | 1 175.41 | 1 025.65 | 881.79 |
| Non-current liabilities total | 1 493.77 | 1 334.51 | 1 175.41 | 1 025.65 | 881.79 |
| Current loans from credit institutions | 159.46 | 160.44 | 161.43 | 162.43 | 163.44 |
| Current trade creditors | 1 579.97 | 2 292.86 | 1 540.48 | 1 211.77 | 1 382.77 |
| Short-term deferred tax liabilities | 66.61 | 47.90 | |||
| Other non-interest bearing current liabilities | 1 737.66 | 1 303.73 | 1 601.70 | 1 424.19 | 1 175.81 |
| Current liabilities total | 3 543.69 | 3 804.92 | 3 303.61 | 2 798.38 | 2 722.02 |
| Balance sheet total (liabilities) | 21 861.99 | 22 061.30 | 20 929.32 | 19 583.70 | 17 863.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.