Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELLING TØMMERHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 36967811
Tuenvej 7 B, 9900 Frederikshavn
tel: 98481122
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 183.00 | 32 509.00 | 27 562.00 | 27 977.44 | 31 341.17 |
| Employee benefit expenses | -22 296.13 | -24 082.09 | |||
| Total depreciation | -2 302.13 | -2 381.71 | |||
| EBIT | 8 230.00 | 6 105.00 | 3 389.00 | 3 379.19 | 4 877.37 |
| Other financial income | 253.10 | 145.50 | |||
| Other financial expenses | -1 774.67 | -1 514.59 | |||
| Income from other inv. held as non-curr. assets | 109.40 | 4.50 | |||
| Pre-tax profit | 6 083.00 | 4 440.00 | 1 605.00 | 1 967.02 | 3 512.78 |
| Income taxes | - 450.71 | - 799.86 | |||
| Net earnings | 6 083.00 | 4 440.00 | 1 605.00 | 1 516.32 | 2 712.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 62.95 | 48.96 | |||
| Intangible assets total | 62.95 | 48.96 | |||
| Land and waters | 33 195.71 | 32 121.26 | |||
| Machinery and equipment | 5 451.34 | 6 654.29 | |||
| Tangible assets total | 38 647.05 | 38 775.56 | |||
| Investments total | 71 768.00 | 92 330.00 | 96 881.00 | ||
| Non-curr. owed by group member comp. | 4 500.00 | 4 500.00 | |||
| Non-current loans receivable | 786.00 | 598.00 | |||
| Non-current other receivables | 33.90 | 32.40 | |||
| Long term receivables total | 5 319.90 | 5 130.40 | |||
| Finished products/goods | 28 416.95 | 31 399.91 | |||
| Inventories total | 28 416.95 | 31 399.91 | |||
| Current trade debtors | 14 342.23 | 16 045.66 | |||
| Current amounts owed by group member comp. | 1 611.95 | 2 171.53 | |||
| Prepayments and accrued income | 467.08 | 250.80 | |||
| Current other receivables | 9 613.14 | 10 540.72 | |||
| Current deferred tax assets | 48.72 | ||||
| Short term receivables total | 26 083.13 | 29 008.72 | |||
| Cash and bank deposits | 58.86 | 71.91 | |||
| Cash and cash equivalents | 58.86 | 71.91 | |||
| Balance sheet total (assets) | 71 768.00 | 92 330.00 | 96 881.00 | 98 588.84 | 104 435.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 073.00 | 29 534.00 | 29 139.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 572.07 | 2 572.07 | |||
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | -6 083.00 | -4 440.00 | -1 605.00 | 24 067.19 | 25 583.51 |
| Profit of the financial year | 6 083.00 | 4 440.00 | 1 605.00 | 1 516.32 | 2 712.92 |
| Shareholders equity total | 28 073.00 | 29 534.00 | 29 139.00 | 30 655.58 | 31 368.50 |
| Provisions | 3 100.08 | 3 319.87 | |||
| Non-current loans from credit institutions | 14 640.62 | 13 869.44 | |||
| Non-current leasing loans | 916.58 | 2 186.69 | |||
| Non-current other liabilities | 1 522.01 | 1 475.71 | |||
| Non-current liabilities total | 17 079.21 | 17 531.84 | |||
| Current loans from credit institutions | 14 580.73 | 19 862.71 | |||
| Current trade creditors | 21 949.18 | 22 421.90 | |||
| Current owed to group member | 3 684.51 | 1 602.12 | |||
| Short-term deferred tax liabilities | 280.06 | ||||
| Other non-interest bearing current liabilities | 7 066.41 | 7 508.80 | |||
| Accruals and deferred income | 473.14 | 539.65 | |||
| Current liabilities total | 47 753.96 | 52 215.24 | |||
| Balance sheet total (liabilities) | 28 073.00 | 29 534.00 | 29 139.00 | 98 588.84 | 104 435.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.