Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEMSKOV EL A/S — Credit Rating and Financial Key Figures
CVR number: 19526704
Valhøjs Alle 150, 2610 Rødovre
reception@demskov.dk
tel: 36709550
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 880.80 | 36 391.65 | 43 066.77 | 42 349.97 | 47 548.00 |
| Employee benefit expenses | -35 192.82 | -33 531.84 | -38 211.03 | -37 106.42 | -42 442.39 |
| Total depreciation | - 193.10 | - 184.34 | - 334.93 | - 421.69 | - 536.63 |
| EBIT | 2 494.88 | 2 675.47 | 4 520.81 | 4 821.86 | 4 568.98 |
| Other financial income | 87.88 | 143.72 | 263.62 | 353.27 | 323.98 |
| Other financial expenses | - 241.46 | - 280.04 | - 372.90 | - 384.21 | - 465.04 |
| Pre-tax profit | 2 341.31 | 2 539.15 | 4 411.53 | 4 790.92 | 4 427.92 |
| Income taxes | - 523.81 | - 562.79 | - 977.83 | -1 061.80 | - 976.49 |
| Net earnings | 1 817.50 | 1 976.36 | 3 433.70 | 3 729.13 | 3 451.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 337.50 | 303.75 | 951.25 | ||
| Intangible assets total | 337.50 | 303.75 | 951.25 | ||
| Buildings | 304.17 | 342.65 | 589.33 | 521.75 | 454.17 |
| Machinery and equipment | 437.31 | 233.51 | 435.81 | 474.97 | 268.42 |
| Tangible assets total | 741.47 | 576.16 | 1 025.14 | 996.72 | 722.59 |
| Investments total | 11.57 | 116.40 | |||
| Long term receivables total | |||||
| Finished products/goods | 474.52 | 509.25 | 453.50 | 404.02 | 300.00 |
| Inventories total | 474.52 | 509.25 | 453.50 | 404.02 | 300.00 |
| Current trade debtors | 9 188.90 | 14 955.88 | 11 263.58 | 15 054.62 | 11 177.91 |
| Current amounts owed by group member comp. | 3 045.59 | 4 687.99 | 5 741.35 | 9 693.68 | 7 808.63 |
| Prepayments and accrued income | 377.34 | 206.71 | 707.44 | 807.22 | 1 169.95 |
| Current other receivables | 4 303.43 | 4 624.35 | 5 768.80 | 2 287.49 | 3 041.37 |
| Current deferred tax assets | 16.51 | 8.99 | |||
| Short term receivables total | 16 915.27 | 24 491.44 | 23 481.17 | 27 843.01 | 23 206.85 |
| Cash and bank deposits | 1 078.44 | 2 041.41 | 2 457.73 | 67.57 | 2 574.70 |
| Cash and cash equivalents | 1 078.44 | 2 041.41 | 2 457.73 | 67.57 | 2 574.70 |
| Balance sheet total (assets) | 19 209.70 | 27 618.26 | 27 755.04 | 29 626.65 | 27 871.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 800.00 | 1 500.00 | 4 000.00 | 3 400.00 | |
| Retained earnings | 1 855.90 | 3 673.39 | 4 149.75 | 3 583.45 | 3 912.57 |
| Profit of the financial year | 1 817.50 | 1 976.36 | 3 433.70 | 3 729.13 | 3 451.43 |
| Shareholders equity total | 6 073.39 | 6 249.75 | 9 683.45 | 11 912.58 | 11 364.00 |
| Provisions | 673.54 | 1 252.85 | 1 432.16 | 1 607.01 | 2 592.49 |
| Non-current other liabilities | 2 901.65 | ||||
| Non-current deferred tax liabilities | 2 923.15 | 3 019.68 | 3 113.29 | 3 229.82 | |
| Non-current liabilities total | 2 901.65 | 2 923.15 | 3 019.68 | 3 113.29 | 3 229.82 |
| Current loans from credit institutions | 743.73 | 2 999.21 | 1 028.06 | 0.20 | |
| Advances received | 1 272.84 | 4 160.54 | 3 604.04 | 3 617.39 | 2 075.17 |
| Current trade creditors | 3 544.66 | 6 827.28 | 5 137.35 | 4 312.99 | 5 094.18 |
| Current owed to group member | 382.49 | 39.11 | |||
| Short-term deferred tax liabilities | 448.45 | 798.51 | 886.95 | ||
| Other non-interest bearing current liabilities | 3 551.43 | 3 205.48 | 3 697.36 | 3 109.29 | 3 515.93 |
| Current liabilities total | 9 561.11 | 17 192.51 | 13 619.75 | 12 993.78 | 10 685.48 |
| Balance sheet total (liabilities) | 19 209.70 | 27 618.26 | 27 755.04 | 29 626.65 | 27 871.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.