Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BlackCap Equity Management ApS — Credit Rating and Financial Key Figures
CVR number: 42564176
Finlandsvej 13, 2800 Kongens Lyngby
david.hansen@blackcapequity.com
tel: 21851800
www.blackcapequity.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 584.83 | ||||
| Gross profit | - 584.83 | -3 273.39 | - 279.92 | 1 259.79 | -91.14 |
| Employee benefit expenses | -29.01 | -0.14 | |||
| Total depreciation | -42.08 | -42.09 | -42.08 | ||
| EBIT | - 626.92 | -3 315.48 | - 322.00 | 1 230.78 | -91.28 |
| Other financial income | 9.41 | ||||
| Other financial expenses | -2.49 | - 221.73 | 106.33 | -0.16 | -1.84 |
| Pre-tax profit | - 629.40 | -3 537.21 | - 206.26 | 1 230.62 | -93.12 |
| Income taxes | 8.71 | ||||
| Net earnings | - 629.40 | -3 537.21 | - 197.56 | 1 230.62 | -93.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 84.17 | ||||
| Intangible assets total | 84.17 | ||||
| Machinery and equipment | 84.17 | 42.08 | |||
| Tangible assets total | 84.17 | 42.08 | |||
| Other non-current investments | - 127.67 | ||||
| Investments total | - 127.67 | 43.50 | 43.50 | 54.75 | |
| Non-current other receivables | 43.50 | ||||
| Long term receivables total | 43.50 | ||||
| Inventories total | |||||
| Current trade debtors | 759.11 | 759.11 | |||
| Current amounts owed by group member comp. | 37.62 | 40.60 | 40.60 | ||
| Prepayments and accrued income | 5.47 | ||||
| Current other receivables | 43.50 | 405.20 | 6.30 | ||
| Short term receivables total | 48.97 | 37.62 | 1 204.92 | 806.01 | |
| Cash and bank deposits | 194.94 | 725.77 | 804.72 | 707.11 | 34.59 |
| Cash and cash equivalents | 194.94 | 725.77 | 804.72 | 707.11 | 34.59 |
| Balance sheet total (assets) | 328.07 | 811.36 | 885.84 | 1 966.78 | 840.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 629.40 | -4 166.62 | -4 364.17 | -3 133.55 | |
| Profit of the financial year | - 629.40 | -3 537.21 | - 197.56 | 1 230.62 | -93.12 |
| Shareholders equity total | - 589.40 | -4 126.62 | -4 324.17 | -3 093.55 | -3 186.67 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 500.00 | 3 800.80 | 5 133.29 | 4 483.15 | 3 660.15 |
| Non-current liabilities total | 500.00 | 3 800.80 | 5 133.29 | 4 483.15 | 3 660.15 |
| Current trade creditors | 417.48 | 1 137.17 | 76.72 | 576.99 | 367.12 |
| Current owed to group member | 500.00 | ||||
| Other non-interest bearing current liabilities | - 500.00 | 0.20 | |||
| Current liabilities total | 417.48 | 1 137.17 | 76.72 | 577.18 | 367.12 |
| Balance sheet total (liabilities) | 328.07 | 811.36 | 885.84 | 1 966.78 | 840.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.