Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FysioHuset Skanderborg, autoriserede fysioterapeuter ApS — Credit Rating and Financial Key Figures
CVR number: 40538135
Sygehusvej 7, 8660 Skanderborg
skanderborg@fysiohuset.dk
tel: 86510909
skanderborgfysioterapi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 710.12 | 4 147.94 | 4 277.58 | 4 918.84 | 6 615.53 |
| Employee benefit expenses | -3 272.06 | -3 707.14 | -3 886.27 | -4 276.04 | -6 235.63 |
| Other operating expenses | -65.19 | ||||
| Total depreciation | - 209.27 | - 219.78 | - 273.13 | - 300.20 | - 319.12 |
| EBIT | 228.80 | 221.02 | 52.99 | 342.60 | 60.78 |
| Other financial expenses | - 163.10 | - 152.50 | - 144.19 | - 166.06 | - 142.08 |
| Pre-tax profit | 65.70 | 68.51 | -91.20 | 176.54 | -81.30 |
| Income taxes | -14.56 | -15.34 | 19.80 | -34.31 | 16.15 |
| Net earnings | 51.14 | 53.18 | -71.40 | 142.22 | -65.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 766.76 | 3 557.50 | 3 332.50 | 3 107.50 | 2 882.50 |
| Intangible assets total | 3 766.76 | 3 557.50 | 3 332.50 | 3 107.50 | 2 882.50 |
| Buildings | 175.42 | 294.15 | |||
| Machinery and equipment | 139.48 | 272.60 | 224.48 | 176.35 | |
| Tangible assets total | 139.48 | 272.60 | 399.90 | 470.50 | |
| Investments total | 4.21 | 4.21 | 112.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 38.02 | 32.87 | 42.94 | 96.19 | 138.92 |
| Inventories total | 38.02 | 32.87 | 42.94 | 96.19 | 138.92 |
| Current trade debtors | 297.26 | 296.75 | 169.62 | 231.35 | 253.32 |
| Prepayments and accrued income | 3.36 | 3.36 | 0.74 | 58.23 | |
| Current other receivables | 1.22 | 1.10 | 2.33 | 0.03 | |
| Current deferred tax assets | 3.84 | ||||
| Short term receivables total | 301.85 | 301.21 | 175.79 | 232.12 | 311.55 |
| Cash and bank deposits | 5.61 | 16.98 | 3.42 | 9.64 | 3.84 |
| Cash and cash equivalents | 5.61 | 16.98 | 3.42 | 9.64 | 3.84 |
| Balance sheet total (assets) | 4 116.45 | 4 052.25 | 3 827.25 | 3 845.35 | 3 919.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 105.26 | -54.13 | -0.95 | -72.35 | 69.88 |
| Profit of the financial year | 51.14 | 53.18 | -71.40 | 142.22 | -65.14 |
| Shareholders equity total | -14.12 | 39.05 | -32.34 | 109.88 | 44.73 |
| Provisions | 0.63 | 15.96 | 30.47 | 14.32 | |
| Non-current loans from credit institutions | 1 574.54 | 1 442.69 | 1 978.87 | 1 690.95 | 1 724.24 |
| Non-current other liabilities | 1 570.45 | ||||
| Non-current deferred tax liabilities | 1 438.61 | 611.36 | 461.36 | 311.26 | |
| Non-current liabilities total | 3 145.00 | 2 881.30 | 2 590.22 | 2 152.31 | 2 035.49 |
| Current loans from credit institutions | 609.54 | 911.18 | 1 120.67 | 703.82 | 1 110.07 |
| Current trade creditors | 20.75 | 20.75 | 29.60 | 94.46 | 509.17 |
| Other non-interest bearing current liabilities | 354.66 | 184.01 | 119.11 | 74.41 | 206.04 |
| Accruals and deferred income | 680.00 | ||||
| Current liabilities total | 984.95 | 1 115.93 | 1 269.37 | 1 552.69 | 1 825.28 |
| Balance sheet total (liabilities) | 4 116.45 | 4 052.25 | 3 827.25 | 3 845.35 | 3 919.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.