Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vagabond Shoemakers Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39638592
Rosenvængets Allé 6 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 041.00 | 969.04 | 982.00 | 1 142.00 | 821.63 |
| Employee benefit expenses | - 643.35 | - 556.04 | - 610.00 | - 746.00 | - 723.35 |
| Total depreciation | -3.56 | -6.00 | - 192.00 | -10.15 | |
| EBIT | 397.65 | 409.44 | 366.00 | 204.00 | 88.14 |
| Other financial income | 2.00 | 20.00 | 24.84 | ||
| Other financial expenses | -20.42 | -17.76 | -38.00 | -36.00 | -14.13 |
| Pre-tax profit | 377.23 | 391.68 | 330.00 | 188.00 | 98.84 |
| Income taxes | -83.31 | -87.07 | -77.00 | -38.00 | -17.07 |
| Net earnings | 293.91 | 304.61 | 253.00 | 150.00 | 81.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18.15 | ||||
| Machinery and equipment | 26.95 | 21.00 | 15.00 | 34.92 | |
| Tangible assets total | 26.95 | 21.00 | 15.00 | 53.07 | |
| Investments total | 2.00 | 27.00 | 27.75 | ||
| Long term receivables total | |||||
| Finished products/goods | 2 136.29 | 1 974.74 | 2 142.00 | 151.00 | 178.38 |
| Inventories total | 2 136.29 | 1 974.74 | 2 142.00 | 151.00 | 178.38 |
| Current trade debtors | 4 647.71 | 4 955.93 | 3 524.00 | 1 119.00 | 970.09 |
| Current amounts owed by group member comp. | 76.27 | 285.86 | 353.00 | 186.00 | |
| Prepayments and accrued income | 5.40 | 8.00 | 9.00 | 14.00 | 9.25 |
| Current other receivables | 15.00 | 41.11 | 24.00 | ||
| Current deferred tax assets | 483.00 | 518.00 | 27.88 | ||
| Short term receivables total | 4 744.38 | 5 290.89 | 4 393.00 | 1 837.00 | 1 007.22 |
| Cash and bank deposits | 242.20 | 1 872.84 | 246.00 | 1 025.00 | 1 993.87 |
| Cash and cash equivalents | 242.20 | 1 872.84 | 246.00 | 1 025.00 | 1 993.87 |
| Balance sheet total (assets) | 7 122.88 | 9 165.43 | 6 804.00 | 3 055.00 | 3 260.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 675.00 | ||||
| Retained earnings | 860.02 | 1 153.93 | 1 459.00 | 1 712.00 | 1 186.30 |
| Profit of the financial year | 293.91 | 304.61 | 253.00 | 150.00 | 81.78 |
| Shareholders equity total | 1 203.93 | 1 508.54 | 1 762.00 | 1 912.00 | 1 993.08 |
| Provisions | 0.90 | 1.00 | 3.00 | 8.19 | |
| Non-current owed to group member | 700.00 | 700.00 | 700.00 | ||
| Non-current liabilities total | 700.00 | 700.00 | 700.00 | ||
| Current trade creditors | 1 443.96 | 6 341.18 | 3 914.00 | 275.00 | 319.94 |
| Current owed to group member | 3 541.07 | 700.00 | 29.73 | ||
| Short-term deferred tax liabilities | 68.31 | 68.24 | |||
| Other non-interest bearing current liabilities | 865.60 | 546.57 | 427.00 | 165.00 | 209.35 |
| Current liabilities total | 5 918.95 | 7 655.99 | 4 341.00 | 440.00 | 559.02 |
| Balance sheet total (liabilities) | 7 122.88 | 9 165.43 | 6 804.00 | 3 055.00 | 3 260.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.