Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSSUND ISENKRAM ApS — Credit Rating and Financial Key Figures
CVR number: 27713831
Nygade 1, 3600 Frederikssund
tel: 47312455
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 208.05 | 2 773.32 | 2 322.12 | 2 592.30 | 1 732.08 |
| Employee benefit expenses | -2 625.78 | -2 615.98 | -2 118.96 | -2 217.70 | -1 957.49 |
| Total depreciation | -71.39 | -55.40 | -16.16 | -16.16 | -16.16 |
| EBIT | 510.88 | 101.94 | 187.00 | 358.43 | - 241.58 |
| Other financial expenses | - 108.29 | - 109.31 | - 232.19 | - 217.87 | - 249.49 |
| Pre-tax profit | 402.58 | -7.37 | -45.19 | 140.57 | - 491.07 |
| Income taxes | -88.57 | - 218.64 | -0.78 | 0.30 | 1.12 |
| Net earnings | 314.01 | - 226.01 | -45.97 | 140.87 | - 489.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 121.42 | 66.03 | 49.86 | 33.70 | 17.53 |
| Tangible assets total | 121.42 | 66.03 | 49.86 | 33.70 | 17.53 |
| Investments total | |||||
| Non-current other receivables | 734.47 | 689.49 | 588.59 | 618.03 | 591.06 |
| Long term receivables total | 734.47 | 689.49 | 588.59 | 618.03 | 591.06 |
| Finished products/goods | 4 506.99 | 4 764.49 | 4 765.69 | 4 464.25 | 3 774.48 |
| Inventories total | 4 506.99 | 4 764.49 | 4 765.69 | 4 464.25 | 3 774.48 |
| Current trade debtors | 51.12 | 50.85 | 149.49 | 67.84 | 31.64 |
| Prepayments and accrued income | 71.01 | ||||
| Current other receivables | 139.47 | 102.94 | 83.68 | 173.83 | 119.80 |
| Current deferred tax assets | 221.46 | 2.82 | 2.04 | 2.34 | 3.46 |
| Short term receivables total | 412.05 | 156.62 | 306.21 | 244.01 | 154.90 |
| Cash and bank deposits | 58.63 | 53.28 | 42.98 | 48.35 | 43.93 |
| Cash and cash equivalents | 58.63 | 53.28 | 42.98 | 48.35 | 43.93 |
| Balance sheet total (assets) | 5 833.56 | 5 729.90 | 5 753.34 | 5 408.34 | 4 581.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 279.20 | 593.21 | 367.21 | 321.23 | 462.10 |
| Profit of the financial year | 314.01 | - 226.01 | -45.97 | 140.87 | - 489.95 |
| Shareholders equity total | 832.61 | 492.21 | 446.23 | 587.10 | 97.15 |
| Non-current accruals and deferred income | 83.34 | ||||
| Non-current liabilities total | 83.34 | ||||
| Current loans from credit institutions | 233.59 | 1 900.65 | 1 614.12 | 1 432.13 | |
| Current trade creditors | 2 315.77 | 1 746.67 | 1 935.91 | 1 988.83 | 1 602.76 |
| Current owed to group member | 885.05 | 1 020.00 | 1 298.93 | 792.77 | 506.17 |
| Other non-interest bearing current liabilities | 1 372.09 | 487.04 | 1 972.26 | 425.52 | 943.69 |
| Accruals and deferred income | 111.11 | 83.34 | 100.00 | ||
| Current liabilities total | 4 917.60 | 5 237.69 | 5 307.10 | 4 821.24 | 4 484.75 |
| Balance sheet total (liabilities) | 5 833.56 | 5 729.90 | 5 753.34 | 5 408.34 | 4 581.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.