Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marketingcapacity.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38046837
Lottenborgvej 24, 2800 Kongens Lyngby
carsten@marketingcapacity.dk
tel: 29930790
www.marketingcapacity.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 003.05 | 12 439.01 | 15 939.62 | 21 748.46 | |
| Purchases during the financial year | -9 415.65 | -8 596.37 | -11 605.54 | -15 885.18 | |
| External services | - 682.58 | -1 185.09 | -1 116.86 | -1 523.96 | |
| Gross profit | 1 928.44 | 2 904.82 | 2 657.54 | 3 217.22 | 4 339.32 |
| Employee benefit expenses | - 482.94 | -1 028.18 | -1 327.20 | - 944.38 | -1 020.11 |
| Other operating expenses | - 269.22 | ||||
| EBIT | 1 176.29 | 1 876.63 | 1 330.35 | 2 272.84 | 3 319.21 |
| Other financial income | 2.00 | 1.72 | 43.10 | 34.05 | |
| Other financial expenses | -22.78 | -40.96 | -24.97 | -42.35 | -13.82 |
| Pre-tax profit | 1 153.51 | 1 837.67 | 1 307.09 | 2 273.59 | 3 339.44 |
| Income taxes | - 254.17 | - 409.71 | - 312.05 | - 501.73 | - 735.39 |
| Net earnings | 899.34 | 1 427.96 | 995.04 | 1 771.86 | 2 604.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.50 | 24.00 | 0.23 | 0.46 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 476.91 | 2 154.01 | 2 235.07 | 2 456.13 | 5 827.05 |
| Current amounts owed by group member comp. | 15.08 | 16.00 | 16.06 | ||
| Prepayments and accrued income | 12.09 | 6.04 | 2.24 | ||
| Current other receivables | 2.80 | ||||
| Short term receivables total | 1 476.91 | 2 166.09 | 2 250.16 | 2 478.17 | 5 848.16 |
| Cash and bank deposits | 2 213.90 | 3 397.31 | 3 651.15 | 5 757.75 | 3 658.91 |
| Cash and cash equivalents | 2 213.90 | 3 397.31 | 3 651.15 | 5 757.75 | 3 658.91 |
| Balance sheet total (assets) | 3 697.31 | 5 587.41 | 5 901.31 | 8 236.15 | 9 507.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 611.86 | 3 000.00 | |
| Retained earnings | 1 205.18 | 604.52 | 532.48 | -84.33 | -1 312.47 |
| Profit of the financial year | 899.34 | 1 427.96 | 995.04 | 1 771.86 | 2 604.05 |
| Shareholders equity total | 2 179.51 | 3 607.48 | 3 102.53 | 3 374.39 | 4 366.58 |
| Non-current liabilities total | |||||
| Advances received | 986.02 | 1 710.68 | |||
| Current trade creditors | 704.83 | 779.03 | 1 153.30 | 1 476.56 | 1 664.08 |
| Current owed to participating | 346.90 | 1.65 | 1.65 | ||
| Current owed to group member | 620.92 | 1 069.63 | 1 388.14 | 486.30 | |
| Short-term deferred tax liabilities | 254.17 | 409.71 | 293.35 | 501.73 | 735.39 |
| Other non-interest bearing current liabilities | 211.90 | 168.61 | 280.86 | 509.30 | 544.50 |
| Current liabilities total | 1 517.79 | 1 979.92 | 2 798.79 | 4 861.76 | 5 140.95 |
| Balance sheet total (liabilities) | 3 697.31 | 5 587.41 | 5 901.31 | 8 236.15 | 9 507.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.