Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Auto og Elektro Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 40642145
Darumvej 145 A, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 626.50 | 2 920.83 | 3 033.41 | 3 179.12 | 2 859.94 |
| Employee benefit expenses | -2 564.90 | -2 425.33 | -2 762.95 | -2 788.30 | -2 593.42 |
| Other operating expenses | - 144.98 | ||||
| Total depreciation | - 158.39 | -93.80 | - 108.80 | -10.00 | -10.00 |
| EBIT | - 241.77 | 401.70 | 161.66 | 380.82 | 256.52 |
| Other financial income | 3.31 | 0.62 | 2.84 | -1.77 | 17.28 |
| Other financial expenses | -21.26 | -27.10 | -18.85 | -9.37 | -11.71 |
| Pre-tax profit | - 259.72 | 375.22 | 145.64 | 369.68 | 262.10 |
| Income taxes | 44.39 | -94.58 | -62.12 | -91.04 | -34.86 |
| Net earnings | - 215.34 | 280.65 | 83.52 | 278.64 | 227.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | 20.00 | |||
| Intangible assets total | 40.00 | 20.00 | |||
| Machinery and equipment | 171.35 | 97.55 | 23.75 | 13.75 | 3.75 |
| Tangible assets total | 171.35 | 97.55 | 23.75 | 13.75 | 3.75 |
| Holdings in group member companies | 2 518.33 | 2 518.33 | 2 518.33 | 2 518.33 | 2 518.33 |
| Investments total | 2 518.33 | 2 518.33 | 2 518.33 | 2 518.33 | 2 518.33 |
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 161.95 | 304.99 | 535.80 | 350.10 | 421.97 |
| Current amounts owed by group member comp. | 60.48 | 181.82 | 262.26 | 292.29 | 336.46 |
| Prepayments and accrued income | 58.80 | ||||
| Current other receivables | 1.89 | 103.97 | 51.04 | ||
| Current deferred tax assets | 9.99 | ||||
| Short term receivables total | 232.42 | 486.82 | 799.94 | 805.17 | 809.48 |
| Cash and bank deposits | 37.03 | 21.88 | 40.20 | 18.64 | 79.68 |
| Cash and cash equivalents | 37.03 | 21.88 | 40.20 | 18.64 | 79.68 |
| Balance sheet total (assets) | 3 014.13 | 3 159.59 | 3 397.23 | 3 370.89 | 3 426.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 120.00 | 70.00 | 75.00 | ||
| Retained earnings | 2 308.13 | 2 022.79 | 2 228.44 | 2 311.96 | 2 590.60 |
| Profit of the financial year | - 215.34 | 280.65 | 83.52 | 278.64 | 227.23 |
| Shareholders equity total | 2 252.80 | 2 413.44 | 2 426.96 | 2 630.60 | 2 857.83 |
| Non-current loans from credit institutions | 0.08 | ||||
| Non-current liabilities total | 0.08 | ||||
| Current loans from credit institutions | 249.90 | 290.58 | 237.47 | 101.94 | 20.70 |
| Current trade creditors | 196.08 | 189.10 | 238.71 | 211.57 | 236.29 |
| Current owed to group member | 79.06 | ||||
| Short-term deferred tax liabilities | 94.58 | 62.12 | 91.04 | 34.86 | |
| Other non-interest bearing current liabilities | 236.20 | 171.89 | 431.96 | 335.74 | 276.56 |
| Current liabilities total | 761.25 | 746.14 | 970.27 | 740.29 | 568.41 |
| Balance sheet total (liabilities) | 3 014.13 | 3 159.59 | 3 397.23 | 3 370.89 | 3 426.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.