Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægerne i Gug ApS — Credit Rating and Financial Key Figures
CVR number: 37413909
Nielsmindevej 16, 9210 Aalborg SØ
mads@tandlaegerneigug.dk
tel: 26193659
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 492.46 | - 329.80 | - 194.44 | - 197.16 | 14 909.24 |
| Employee benefit expenses | - 925.58 | - 876.47 | -1 074.19 | - 898.25 | -9 547.63 |
| Other operating expenses | -66.39 | - 719.52 | - 296.18 | ||
| Total depreciation | - 450.41 | - 487.29 | - 687.69 | - 563.34 | - 799.42 |
| EBIT | - 883.52 | -1 759.95 | -1 956.32 | -2 378.28 | 4 266.01 |
| Other financial income | 14.20 | 12.96 | 216.22 | 502.87 | 464.86 |
| Other financial expenses | - 128.51 | - 167.76 | - 234.36 | - 264.77 | - 370.91 |
| Net income from associates (fin.) | 2 551.15 | 2 953.23 | 4 303.49 | 4 791.74 | -43.73 |
| Pre-tax profit | 1 553.31 | 1 038.47 | 2 329.03 | 2 651.56 | 4 316.24 |
| Income taxes | - 350.96 | - 243.20 | - 534.11 | - 631.79 | - 967.61 |
| Net earnings | 1 202.35 | 795.27 | 1 794.92 | 2 019.78 | 3 348.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 915.77 | 2 814.40 | 2 782.26 | 5 338.71 | 5 030.41 |
| Intangible assets total | 1 915.77 | 2 814.40 | 2 782.26 | 5 338.71 | 5 030.41 |
| Buildings | 61.60 | 53.73 | 45.87 | 38.01 | 30.14 |
| Machinery and equipment | 1 627.72 | 926.57 | 2 460.79 | 2 836.90 | 1 559.16 |
| Tangible assets total | 1 689.32 | 980.30 | 2 506.66 | 2 874.91 | 1 589.31 |
| Participating interests | 93.39 | ||||
| Investments total | 93.39 | 78.89 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 146.10 | ||||
| Inventories total | 146.10 | ||||
| Current trade debtors | 301.05 | ||||
| Current owed by particip. interest comp. | 564.09 | 290.50 | 640.32 | 1 046.63 | 796.14 |
| Prepayments and accrued income | 3.00 | 3.00 | 58.42 | ||
| Current other receivables | 0.22 | 0.22 | 46.19 | 180.03 | |
| Short term receivables total | 564.09 | 293.72 | 643.54 | 1 092.82 | 1 335.64 |
| Other current investments | 644.25 | 2 273.86 | 3 116.47 | 6 460.35 | |
| Cash and bank deposits | 201.42 | 2.35 | 0.05 | 38.28 | |
| Cash and cash equivalents | 845.66 | 2 276.22 | 3 116.52 | 6 498.63 | |
| Balance sheet total (assets) | 4 169.17 | 4 934.09 | 8 208.68 | 12 516.34 | 14 678.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 529.71 | 1 673.16 | 2 407.43 | 4 134.85 | 6 075.23 |
| Profit of the financial year | 1 202.35 | 795.27 | 1 794.92 | 2 019.78 | 3 348.63 |
| Shareholders equity total | 1 839.26 | 2 577.33 | 4 313.35 | 6 272.13 | 9 553.26 |
| Provisions | 295.56 | 325.31 | 431.22 | 495.61 | 521.97 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 58.16 | 1 073.02 | 2 519.80 | 163.06 | |
| Advances received | 13.90 | ||||
| Current trade creditors | 40.00 | 40.00 | 40.00 | 78.60 | 323.44 |
| Current owed to participating | 386.25 | 63.01 | 42.85 | ||
| Short-term deferred tax liabilities | 204.94 | 192.50 | 372.07 | 461.07 | 379.88 |
| Other non-interest bearing current liabilities | 1 345.01 | 1 735.93 | 1 936.17 | 2 689.14 | 3 723.47 |
| Current liabilities total | 2 034.35 | 2 031.44 | 3 464.12 | 5 748.61 | 4 603.74 |
| Balance sheet total (liabilities) | 4 169.17 | 4 934.09 | 8 208.68 | 12 516.34 | 14 678.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.