Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kasparium ApS — Credit Rating and Financial Key Figures
CVR number: 42395021
Lunavej 4, Gjessø 8600 Silkeborg
morten@automagical.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.00 | -65.00 | 48.00 | - 296.00 | 165.36 |
| Employee benefit expenses | - 135.00 | - 819.00 | - 373.88 | ||
| Total depreciation | -27.00 | ||||
| EBIT | -64.00 | -65.00 | -87.00 | -1 115.00 | - 208.51 |
| Other financial income | 1.00 | 0.14 | |||
| Other financial expenses | -1.00 | -18.00 | -93.00 | - 189.87 | |
| Pre-tax profit | -65.00 | -65.00 | - 105.00 | -1 207.00 | - 398.24 |
| Income taxes | 29.00 | 32.00 | 50.00 | 579.00 | 227.17 |
| Net earnings | -36.00 | -33.00 | -55.00 | - 628.00 | - 171.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 202.00 | 477.00 | 982.00 | 3 610.00 | 4 642.69 |
| Intangible assets total | 202.00 | 477.00 | 982.00 | 3 610.00 | 4 642.69 |
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 29.00 | 61.00 | |||
| Long term receivables total | 29.00 | 61.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 5.00 | 39.93 | |||
| Current other receivables | 9.00 | 40.00 | 72.00 | 331.00 | 206.03 |
| Current deferred tax assets | 111.00 | 578.00 | 227.17 | ||
| Short term receivables total | 9.00 | 40.00 | 183.00 | 914.00 | 473.13 |
| Cash and bank deposits | 2.00 | 93.00 | 653.00 | 261.00 | 13.36 |
| Cash and cash equivalents | 2.00 | 93.00 | 653.00 | 261.00 | 13.36 |
| Balance sheet total (assets) | 242.00 | 671.00 | 1 818.00 | 4 785.00 | 5 129.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 57.00 | 60.00 | 66.00 | 68.28 |
| Other reserves | 157.00 | 371.00 | 765.00 | 2 815.00 | 3 732.64 |
| Retained earnings | - 158.00 | 251.00 | 155.00 | -1 107.00 | -2 453.53 |
| Profit of the financial year | -36.00 | -33.00 | -55.00 | - 628.00 | - 171.08 |
| Shareholders equity total | 13.00 | 646.00 | 925.00 | 1 146.00 | 1 176.31 |
| Capital loans | 1 236.00 | 1 313.98 | |||
| Non-current loans from credit institutions | 735.00 | ||||
| Non-current accruals and deferred income | 1 080.00 | 1 352.27 | |||
| Non-current liabilities total | 735.00 | 2 316.00 | 2 666.25 | ||
| Current loans from credit institutions | 858.00 | 1 191.95 | |||
| Current trade creditors | 25.00 | ||||
| Current owed to group member | 229.00 | ||||
| Other non-interest bearing current liabilities | 25.00 | 133.00 | 465.00 | 94.67 | |
| Current liabilities total | 229.00 | 25.00 | 158.00 | 1 323.00 | 1 286.62 |
| Balance sheet total (liabilities) | 242.00 | 671.00 | 1 818.00 | 4 785.00 | 5 129.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.