Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.A. CONSULTING A/S — Credit Rating and Financial Key Figures
CVR number: 27080049
Herlev Ringvej 2 C, 2730 Herlev
tel: 49708077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 351.98 | 5 252.39 | 6 034.83 | 7 316.66 | 8 499.55 |
| Employee benefit expenses | -1 346.61 | -1 375.54 | -1 276.88 | -1 450.70 | -1 486.51 |
| Other operating expenses | - 202.65 | ||||
| Total depreciation | -10.00 | -10.00 | -10.00 | -10.00 | -12.10 |
| EBIT | 3 995.37 | 3 866.85 | 4 747.95 | 5 855.96 | 6 798.29 |
| Other financial income | 1 182.44 | 328.87 | 1 318.89 | 512.15 | 340.71 |
| Other financial expenses | - 171.48 | - 590.71 | - 995.96 | - 235.67 | - 396.36 |
| Pre-tax profit | 5 006.32 | 3 605.01 | 5 070.88 | 6 132.44 | 6 742.64 |
| Income taxes | -1 105.34 | - 797.91 | -1 121.98 | -1 358.48 | -1 491.78 |
| Net earnings | 3 900.98 | 2 807.10 | 3 948.91 | 4 773.96 | 5 250.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.17 | 29.17 | 19.17 | 9.17 | 85.07 |
| Tangible assets total | 39.17 | 29.17 | 19.17 | 9.17 | 85.07 |
| Investments total | 31.74 | 31.74 | 31.74 | 44.38 | 44.38 |
| Non-current loans receivable | 256.40 | 483.00 | 389.40 | 364.90 | 369.20 |
| Long term receivables total | 256.40 | 483.00 | 389.40 | 364.90 | 369.20 |
| Raw materials and consumables | 47.33 | 1 164.79 | 823.56 | 1 020.28 | 149.44 |
| Inventories total | 47.33 | 1 164.79 | 823.56 | 1 020.28 | 149.44 |
| Current trade debtors | 1 026.93 | 2 761.53 | 2 066.98 | 7 113.56 | 3 177.62 |
| Current amounts owed by group member comp. | 1 273.26 | ||||
| Prepayments and accrued income | 319.50 | 487.06 | 469.31 | 685.97 | 1 164.19 |
| Current other receivables | 0.96 | 1.61 | 16.47 | ||
| Current deferred tax assets | 29.24 | ||||
| Short term receivables total | 2 620.66 | 3 248.59 | 2 537.89 | 7 815.99 | 4 371.05 |
| Cash and bank deposits | 3 943.54 | 3 409.19 | 4 719.45 | 4 078.31 | 6 973.43 |
| Cash and cash equivalents | 3 943.54 | 3 409.19 | 4 719.45 | 4 078.31 | 6 973.43 |
| Balance sheet total (assets) | 6 938.84 | 8 366.47 | 8 521.21 | 13 333.02 | 11 992.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 900.00 | 2 800.00 | 4 260.00 | 4 775.00 | 5 250.00 |
| Retained earnings | -3 594.66 | -2 493.68 | -3 946.58 | -4 772.68 | -5 248.71 |
| Profit of the financial year | 3 900.98 | 2 807.10 | 3 948.91 | 4 773.96 | 5 250.86 |
| Shareholders equity total | 4 706.32 | 3 613.42 | 4 762.32 | 5 276.29 | 5 752.15 |
| Provisions | 2.02 | 6.42 | 4.22 | 2.02 | |
| Non-current liabilities total | |||||
| Current trade creditors | 85.27 | 80.70 | 569.81 | 733.02 | 1 007.22 |
| Current owed to group member | 2 715.77 | 1 185.63 | 3 385.17 | 2 141.60 | |
| Short-term deferred tax liabilities | 1 103.37 | 776.36 | 1 109.88 | 1 356.72 | 1 520.84 |
| Other non-interest bearing current liabilities | 1 041.86 | 1 173.82 | 889.36 | 2 579.81 | 1 570.76 |
| Current liabilities total | 2 230.49 | 4 746.64 | 3 754.67 | 8 054.72 | 6 240.42 |
| Balance sheet total (liabilities) | 6 938.84 | 8 366.47 | 8 521.21 | 13 333.02 | 11 992.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.