Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CWN ApS — Credit Rating and Financial Key Figures
CVR number: 27572316
Rosenkæret 11 C, 2860 Søborg
raadgiver@cwn.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 564.89 | 11 332.48 | 10 665.66 | 10 228.24 | 9 104.24 |
| Employee benefit expenses | -8 327.71 | -9 293.65 | -10 087.52 | -9 154.42 | -8 838.96 |
| Total depreciation | -5.34 | -15.14 | -38.92 | -38.92 | -35.81 |
| EBIT | 1 231.84 | 2 023.69 | 539.22 | 1 034.91 | 229.48 |
| Other financial income | 41.95 | 4.85 | 0.30 | 9.35 | 0.90 |
| Other financial expenses | -38.42 | -99.50 | - 125.17 | -80.47 | -92.31 |
| Pre-tax profit | 1 235.37 | 1 929.04 | 414.35 | 963.79 | 138.07 |
| Income taxes | - 278.89 | - 443.43 | - 109.82 | - 228.34 | -40.52 |
| Net earnings | 956.47 | 1 485.61 | 304.53 | 735.45 | 97.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.25 | 213.00 | 174.08 | 135.16 | 99.35 |
| Tangible assets total | 18.25 | 213.00 | 174.08 | 135.16 | 99.35 |
| Investments total | 107.51 | 111.94 | 112.33 | 113.01 | 114.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 536.17 | 4 599.01 | 3 012.79 | 3 043.68 | 2 920.61 |
| Current amounts owed by group member comp. | 1 038.90 | ||||
| Prepayments and accrued income | 80.88 | 76.30 | |||
| Current other receivables | 90.00 | 59.77 | 120.00 | 56.98 | |
| Current deferred tax assets | 1.50 | ||||
| Short term receivables total | 3 666.57 | 4 739.66 | 3 209.09 | 3 043.68 | 2 977.59 |
| Cash and bank deposits | 1 545.26 | 496.66 | 933.83 | 967.81 | 1 241.45 |
| Cash and cash equivalents | 1 545.26 | 496.66 | 933.83 | 967.81 | 1 241.45 |
| Balance sheet total (assets) | 5 337.57 | 5 561.26 | 4 429.33 | 4 259.66 | 4 432.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 956.47 | 1 485.61 | 304.53 | 735.45 | 97.55 |
| Retained earnings | - 956.47 | -1 485.61 | - 304.52 | - 735.45 | -97.55 |
| Profit of the financial year | 956.47 | 1 485.61 | 304.53 | 735.45 | 97.55 |
| Shareholders equity total | 1 081.47 | 1 610.61 | 429.53 | 860.45 | 222.55 |
| Provisions | 8.10 | 9.22 | 7.92 | 5.50 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 13.05 | 10.91 | |||
| Current trade creditors | 65.18 | 116.58 | 44.35 | 115.98 | 87.52 |
| Current owed to participating | 112.09 | 108.27 | 83.12 | 53.24 | 53.89 |
| Current owed to group member | 652.84 | 1 755.49 | 1 460.05 | 2 539.21 | |
| Short-term deferred tax liabilities | 278.23 | 433.84 | 108.70 | 229.64 | 42.94 |
| Other non-interest bearing current liabilities | 3 800.60 | 2 550.31 | 1 879.96 | 1 532.39 | 1 481.31 |
| Accruals and deferred income | 67.68 | 108.05 | |||
| Current liabilities total | 4 256.10 | 3 942.56 | 3 990.58 | 3 391.29 | 4 204.88 |
| Balance sheet total (liabilities) | 5 337.57 | 5 561.26 | 4 429.33 | 4 259.66 | 4 432.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.