Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPAR-HUNE A/S — Credit Rating and Financial Key Figures
CVR number: 27228062
Vesterhavsparken 3, Hune 9492 Blokhus
lasse.nielsen@spar.dk
tel: 98209044
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 876.87 | 9 817.71 | 10 012.03 | 9 556.56 | 8 654.89 |
| Employee benefit expenses | -4 508.48 | -4 855.24 | -5 856.74 | -5 944.65 | -5 641.12 |
| Total depreciation | - 650.45 | - 821.51 | -1 037.88 | -1 070.13 | -1 061.30 |
| EBIT | 4 717.93 | 4 140.97 | 3 117.41 | 2 541.77 | 1 952.47 |
| Other financial income | 135.62 | 906.13 | 574.03 | 64.59 | 60.24 |
| Other financial expenses | - 475.15 | - 732.36 | - 938.00 | - 937.76 | - 814.21 |
| Reduction non-current investment assets | - 337.90 | - 256.85 | |||
| Net income from associates (fin.) | 1 088.29 | ||||
| Pre-tax profit | 5 466.70 | 4 314.73 | 2 753.43 | 1 330.70 | 941.66 |
| Income taxes | - 971.60 | - 950.04 | - 702.44 | - 293.62 | - 263.84 |
| Net earnings | 4 495.10 | 3 364.70 | 2 050.99 | 1 037.08 | 677.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 387.08 | 23 026.52 | 22 683.53 | 22 369.18 | 21 774.70 |
| Machinery and equipment | 1 550.79 | 2 508.66 | 2 112.60 | 1 805.02 | 1 765.27 |
| Tangible assets total | 16 937.88 | 25 535.18 | 24 796.13 | 24 174.20 | 23 539.97 |
| Investments total | 183.60 | 180.00 | 201.60 | 201.60 | 199.20 |
| Non-curr. owed by group member comp. | 2 013.33 | ||||
| Non-current loans receivable | 44.31 | 44.31 | 44.31 | 44.31 | 44.31 |
| Long term receivables total | 2 057.64 | 44.31 | 44.31 | 44.31 | 44.31 |
| Finished products/goods | 2 171.58 | 2 625.13 | 2 986.66 | 3 148.04 | 3 074.75 |
| Inventories total | 2 171.58 | 2 625.13 | 2 986.66 | 3 148.04 | 3 074.75 |
| Current trade debtors | 151.06 | 152.75 | 109.39 | 249.18 | 347.79 |
| Current amounts owed by group member comp. | 3 666.67 | 2 404.19 | 2 511.54 | 2 148.50 | 3 258.78 |
| Prepayments and accrued income | 581.49 | 67.27 | 77.45 | 87.31 | 84.31 |
| Current other receivables | 392.88 | 629.37 | 428.86 | 550.76 | 683.47 |
| Current deferred tax assets | 1.01 | ||||
| Short term receivables total | 4 793.11 | 3 253.58 | 3 127.25 | 3 035.75 | 4 374.35 |
| Cash and bank deposits | 1 525.83 | 611.25 | 1 232.32 | 529.70 | 380.37 |
| Cash and cash equivalents | 1 525.83 | 611.25 | 1 232.32 | 529.70 | 380.37 |
| Balance sheet total (assets) | 27 669.64 | 32 249.44 | 32 388.26 | 31 133.60 | 31 612.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 2 100.57 | 5 595.67 | 7 960.37 | 9 011.36 | 10 048.44 |
| Profit of the financial year | 4 495.10 | 3 364.70 | 2 050.99 | 1 037.08 | 677.82 |
| Shareholders equity total | 9 595.67 | 10 460.37 | 11 511.36 | 11 548.44 | 11 226.26 |
| Provisions | 890.09 | 1 071.74 | 1 157.02 | 1 277.50 | 1 338.61 |
| Non-current loans from credit institutions | 10 996.82 | 12 936.15 | 11 550.84 | 10 488.46 | 9 188.06 |
| Non-current accruals and deferred income | 147.52 | ||||
| Non-current deferred tax liabilities | 711.00 | 768.39 | 616.25 | 173.14 | 202.73 |
| Non-current liabilities total | 11 707.82 | 13 704.54 | 12 167.08 | 10 661.60 | 9 538.31 |
| Current loans from credit institutions | 1 027.00 | 2 826.66 | 2 524.28 | 2 769.27 | 3 575.61 |
| Current trade creditors | 2 111.41 | 1 943.08 | 2 704.84 | 2 754.09 | 2 936.40 |
| Current owed to group member | 217.15 | 161.57 | 132.18 | 767.18 | 1 502.40 |
| Short-term deferred tax liabilities | 577.15 | 173.14 | |||
| Other non-interest bearing current liabilities | 2 120.50 | 1 504.34 | 2 191.50 | 1 355.53 | 1 322.23 |
| Current liabilities total | 5 476.06 | 7 012.80 | 7 552.79 | 7 646.06 | 9 509.78 |
| Balance sheet total (liabilities) | 27 669.64 | 32 249.44 | 32 388.26 | 31 133.60 | 31 612.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.