Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
USB-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 31471028
Sølystvej 13, 8660 Skanderborg
bank@cb-agency.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 550.26 | 1 714.32 | 1 341.50 | 1 335.07 | 1 908.52 |
| Employee benefit expenses | -1 290.87 | -1 446.60 | -1 084.79 | -1 249.34 | -1 389.57 |
| Total depreciation | -10.45 | -22.26 | -66.79 | -66.79 | |
| EBIT | 248.94 | 267.72 | 234.45 | 18.93 | 452.16 |
| Other financial income | 5.25 | 28.91 | 6.66 | 15.18 | 8.89 |
| Other financial expenses | -8.04 | -5.14 | -5.12 | -5.06 | -5.26 |
| Pre-tax profit | 246.15 | 291.50 | 235.99 | 29.06 | 455.78 |
| Income taxes | -54.88 | -64.67 | -52.15 | -6.94 | - 101.24 |
| Net earnings | 191.26 | 226.83 | 183.83 | 22.12 | 354.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 178.11 | 111.32 | 44.53 | ||
| Tangible assets total | 178.11 | 111.32 | 44.53 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 47.72 | 83.58 | 25.51 | 34.79 | 30.01 |
| Inventories total | 47.72 | 83.58 | 25.51 | 34.79 | 30.01 |
| Current trade debtors | 305.70 | 437.10 | 377.31 | 297.15 | 252.45 |
| Current amounts owed by group member comp. | 35.87 | 52.69 | 52.39 | 68.36 | 98.22 |
| Prepayments and accrued income | 1.61 | 4.09 | 3.27 | 3.35 | 4.41 |
| Current other receivables | 250.00 | 200.00 | 175.58 | 10.00 | 10.00 |
| Current deferred tax assets | 7.88 | ||||
| Short term receivables total | 593.18 | 693.88 | 608.55 | 378.85 | 372.97 |
| Cash and bank deposits | 461.53 | 460.45 | 442.64 | 526.33 | 947.90 |
| Cash and cash equivalents | 461.53 | 460.45 | 442.64 | 526.33 | 947.90 |
| Balance sheet total (assets) | 1 102.42 | 1 237.90 | 1 254.81 | 1 051.29 | 1 395.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | 34.44 | 107.90 | 212.73 | 261.56 | 124.88 |
| Profit of the financial year | 191.26 | 226.83 | 183.83 | 22.12 | 354.54 |
| Shareholders equity total | 475.70 | 702.53 | 768.56 | 668.68 | 888.22 |
| Provisions | 0.42 | 6.55 | 0.15 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 45.14 | 31.84 | 37.58 | 18.98 | 27.47 |
| Current owed to participating | 71.14 | 62.20 | 64.42 | 70.64 | 55.56 |
| Short-term deferred tax liabilities | 46.57 | 64.25 | 46.02 | 13.35 | 109.27 |
| Other non-interest bearing current liabilities | 463.86 | 376.67 | 331.67 | 279.49 | 314.88 |
| Current liabilities total | 626.72 | 534.95 | 479.69 | 382.46 | 507.19 |
| Balance sheet total (liabilities) | 1 102.42 | 1 237.90 | 1 254.81 | 1 051.29 | 1 395.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.