Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Combi Chartering A/S — Credit Rating and Financial Key Figures
CVR number: 66202917
Norvangen 3 D, 4220 Korsør
tel: 58350550
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 150.69 | 6 166.85 | 7 057.60 | 1 036.79 | -1 374.46 |
| Employee benefit expenses | -3 048.97 | -3 077.82 | -2 434.98 | -1 975.72 | - 880.16 |
| Other operating expenses | -10 083.12 | ||||
| Total depreciation | -25.78 | -8.17 | |||
| EBIT | 2 075.94 | 3 089.03 | 4 622.61 | - 947.09 | -12 337.75 |
| Other financial income | 1 041.49 | 1 205.42 | 861.22 | 187.32 | 21.81 |
| Other financial expenses | - 224.10 | -69.84 | -67.76 | -24.95 | -31.02 |
| Net income from associates (fin.) | 6 842.58 | 11 442.92 | 28 402.34 | 3 144.48 | -45.55 |
| Pre-tax profit | 9 735.91 | 15 667.52 | 33 818.42 | 2 359.76 | -12 392.50 |
| Income taxes | 110.52 | -28.54 | 257.19 | -3.67 | -7.27 |
| Net earnings | 9 846.43 | 15 638.98 | 34 075.61 | 2 356.10 | -12 399.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 431.83 | ||||
| Tangible assets total | 1 431.83 | ||||
| Holdings in group member companies | 1 563.42 | 3 026.34 | 31 428.68 | 507.46 | |
| Investments total | 1 563.42 | 3 026.34 | 31 428.68 | 507.46 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.63 | 69.35 | |||
| Current amounts owed by group member comp. | 9 706.31 | 21 504.89 | 12 503.22 | 924.18 | 950.00 |
| Current owed by particip. interest comp. | 5 748.97 | ||||
| Prepayments and accrued income | 7.82 | 11.52 | 4.12 | 26.58 | 22.55 |
| Current other receivables | 384.32 | 314.72 | 270.04 | 476.53 | 159.74 |
| Short term receivables total | 15 847.42 | 21 831.12 | 12 853.01 | 1 496.64 | 1 132.29 |
| Cash and bank deposits | 1 355.78 | 1 793.28 | 4 089.10 | 1 891.93 | 624.23 |
| Cash and cash equivalents | 1 355.78 | 1 793.28 | 4 089.10 | 1 891.93 | 624.23 |
| Balance sheet total (assets) | 18 766.62 | 26 650.74 | 48 370.79 | 5 327.86 | 1 756.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 700.00 | 1 700.00 | 1 700.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 500.00 | 5 000.00 | 31 200.00 | 20 300.00 | |
| Other reserves | -7 000.00 | -20 300.00 | |||
| Retained earnings | -2 871.03 | 1 975.40 | -13 585.61 | 889.99 | 3 246.09 |
| Profit of the financial year | 9 846.43 | 15 638.98 | 34 075.61 | 2 356.10 | -12 399.77 |
| Shareholders equity total | 12 175.40 | 24 314.39 | 46 389.99 | 4 246.09 | -8 153.68 |
| Non-current deferred tax liabilities | 206.00 | 226.97 | |||
| Non-current liabilities total | 206.00 | 226.97 | |||
| Current loans from credit institutions | 1 222.07 | ||||
| Current trade creditors | 8.00 | 95.00 | 461.76 | 18.91 | |
| Current owed to group member | 1 186.86 | 1 158.12 | 1 130.00 | ||
| Other non-interest bearing current liabilities | 4 182.29 | 1 170.23 | 549.80 | 393.05 | 9 891.29 |
| Current liabilities total | 6 591.22 | 2 336.35 | 1 774.80 | 854.81 | 9 910.20 |
| Balance sheet total (liabilities) | 18 766.62 | 26 650.74 | 48 370.79 | 5 327.86 | 1 756.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.