Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JN GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 34481725
Søvejen 13, Vestbirk 8752 Østbirk
jonas_norgaard@outlook.dk
tel: 22442044
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 751.78 | 1 501.70 | 1 734.93 | 667.70 | 378.97 |
| Employee benefit expenses | - 120.00 | - 448.10 | - 620.00 | - 120.00 | - 120.00 |
| Total depreciation | - 171.22 | - 169.44 | -90.18 | - 111.77 | - 124.31 |
| EBIT | 2 460.57 | 884.16 | 1 024.76 | 435.93 | 134.67 |
| Other financial income | 55.18 | 16.55 | 10.87 | 9.38 | 4.64 |
| Other financial expenses | -39.59 | -43.45 | -41.58 | -73.91 | -90.79 |
| Pre-tax profit | 2 476.15 | 857.25 | 994.04 | 371.40 | 48.52 |
| Income taxes | - 532.64 | - 191.12 | - 216.47 | -84.27 | -25.85 |
| Net earnings | 1 943.52 | 666.14 | 777.57 | 287.13 | 22.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 237.92 | 2 336.16 | 2 268.22 | 2 480.05 | 2 804.66 |
| Machinery and equipment | 79.11 | 85.00 | 170.77 | 132.17 | 242.98 |
| Tangible assets total | 2 317.03 | 2 421.16 | 2 438.99 | 2 612.22 | 3 047.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 156.00 | 288.00 | 460.00 | 542.12 | |
| Inventories total | 156.00 | 288.00 | 460.00 | 542.12 | |
| Current trade debtors | 297.35 | 170.14 | 267.90 | 181.16 | 334.27 |
| Current amounts owed by group member comp. | 359.86 | ||||
| Current owed by particip. interest comp. | 11.25 | ||||
| Current other receivables | 347.56 | 25.47 | |||
| Short term receivables total | 644.91 | 530.01 | 279.15 | 181.16 | 359.74 |
| Cash and bank deposits | 2 448.90 | 42.47 | 1 114.35 | 1 146.14 | 325.77 |
| Cash and cash equivalents | 2 448.90 | 42.47 | 1 114.35 | 1 146.14 | 325.77 |
| Balance sheet total (assets) | 5 410.84 | 3 149.64 | 4 120.49 | 4 399.51 | 4 275.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 400.00 | |||
| Retained earnings | -1 463.82 | 79.70 | 745.84 | 1 523.41 | 1 810.54 |
| Profit of the financial year | 1 943.52 | 666.14 | 777.57 | 287.13 | 22.67 |
| Shareholders equity total | 2 559.70 | 1 225.84 | 1 603.41 | 1 890.54 | 1 913.21 |
| Provisions | 112.95 | 11.14 | 19.71 | 29.76 | |
| Non-current loans from credit institutions | 877.63 | 781.64 | 694.06 | 606.83 | 520.13 |
| Non-current other liabilities | 21.56 | 21.56 | 21.56 | 21.56 | 21.56 |
| Non-current liabilities total | 899.19 | 803.20 | 715.62 | 628.39 | 541.70 |
| Current loans from credit institutions | 96.25 | 95.98 | 87.58 | 87.58 | 87.58 |
| Current trade creditors | 50.00 | 25.00 | 25.00 | 157.47 | 25.00 |
| Current owed to participating | 43.25 | 556.57 | 527.17 | 547.68 | 598.52 |
| Current owed to group member | 550.57 | 194.39 | 394.93 | 498.30 | |
| Short-term deferred tax liabilities | 479.05 | 304.06 | 205.33 | 75.70 | 15.80 |
| Other non-interest bearing current liabilities | 619.88 | 138.99 | 750.85 | 597.50 | 565.41 |
| Current liabilities total | 1 839.01 | 1 120.60 | 1 790.32 | 1 860.87 | 1 790.61 |
| Balance sheet total (liabilities) | 5 410.84 | 3 149.64 | 4 120.49 | 4 399.51 | 4 275.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.