Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADSORASK ApS — Credit Rating and Financial Key Figures
CVR number: 30565843
Bonderupvej 70, 4220 Korsør
tel: 40133059
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 629.81 | 845.77 | 803.57 | 452.81 | 659.85 |
| Employee benefit expenses | - 421.86 | - 520.21 | - 401.82 | - 516.17 | - 485.50 |
| Total depreciation | -54.15 | -52.45 | - 101.78 | - 117.83 | -78.78 |
| EBIT | 153.80 | 273.12 | 299.97 | - 181.19 | 95.57 |
| Other financial income | 2.17 | 2.45 | 2.77 | 4.23 | 7.65 |
| Other financial expenses | -27.09 | -41.57 | -60.50 | -52.41 | -58.83 |
| Pre-tax profit | 128.88 | 233.99 | 242.25 | - 229.37 | 44.39 |
| Income taxes | -28.74 | -51.55 | -53.58 | 50.36 | -10.27 |
| Net earnings | 100.14 | 182.44 | 188.66 | - 179.01 | 34.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 182.31 | 261.35 | 229.57 | 18.95 | |
| Machinery and equipment | 129.79 | 38.50 | |||
| Tangible assets total | 182.31 | 261.35 | 229.57 | 148.74 | 38.50 |
| Investments total | |||||
| Deferred tax assets | 1.28 | ||||
| Long term receivables total | 1.28 | ||||
| Raw materials and consumables | 940.06 | 978.94 | 1 057.73 | 777.68 | 876.63 |
| Inventories total | 940.06 | 978.94 | 1 057.73 | 777.68 | 876.63 |
| Current trade debtors | 11.42 | 53.04 | 18.17 | 24.17 | 27.43 |
| Current amounts owed by group member comp. | 73.27 | 85.63 | 77.87 | 63.69 | 122.86 |
| Prepayments and accrued income | 40.59 | 62.86 | 21.11 | 27.22 | |
| Current other receivables | 48.07 | 24.07 | 44.51 | 24.00 | 24.00 |
| Current deferred tax assets | 40.20 | 29.93 | |||
| Short term receivables total | 132.76 | 203.33 | 203.41 | 173.17 | 231.44 |
| Balance sheet total (assets) | 1 256.40 | 1 443.62 | 1 490.71 | 1 099.59 | 1 146.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120.00 | 125.00 | |||
| Retained earnings | 308.49 | 288.63 | 346.07 | 534.74 | 355.73 |
| Profit of the financial year | 100.14 | 182.44 | 188.66 | - 179.01 | 34.12 |
| Shareholders equity total | 533.63 | 716.07 | 784.74 | 480.73 | 514.85 |
| Provisions | 17.71 | 10.16 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 531.70 | 378.86 | 349.45 | 420.68 | 506.70 |
| Current trade creditors | 6.36 | ||||
| Current owed to participating | 7.94 | 68.99 | 3.15 | ||
| Short-term deferred tax liabilities | 28.25 | 32.56 | 61.14 | ||
| Other non-interest bearing current liabilities | 154.89 | 229.43 | 282.08 | 191.82 | 125.02 |
| Current liabilities total | 722.77 | 709.84 | 695.81 | 618.86 | 631.72 |
| Balance sheet total (liabilities) | 1 256.40 | 1 443.62 | 1 490.71 | 1 099.59 | 1 146.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.