Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Udlejningsselskabet Vorup Skole ApS — Credit Rating and Financial Key Figures
CVR number: 38946307
Niels Brocks Gade 8, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 574.21 | 4 783.69 | 5 193.51 | 4 977.05 | 5 326.23 |
| Employee benefit expenses | - 218.74 | - 540.42 | - 557.16 | - 595.36 | - 608.71 |
| Total depreciation | -4 000.00 | ||||
| EBIT | 7 355.47 | 4 243.27 | 4 636.34 | 4 381.69 | 4 717.52 |
| Other financial income | 13 031.46 | 112.84 | 74.32 | 93.25 | |
| Other financial expenses | -1 147.85 | -1 693.22 | -2 576.23 | -3 096.68 | -2 056.64 |
| Pre-tax profit | 6 207.62 | 15 581.51 | 2 172.95 | 1 359.32 | 2 754.13 |
| Income taxes | -1 371.99 | -3 510.44 | - 480.75 | - 301.72 | - 609.12 |
| Net earnings | 4 835.62 | 12 071.06 | 1 692.20 | 1 057.61 | 2 145.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 112 500.00 | 112 500.00 | 112 500.00 | 112 500.00 | 112 500.00 |
| Tangible assets total | 112 500.00 | 112 500.00 | 112 500.00 | 112 500.00 | 112 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.85 | 6 709.68 | 553.22 | 1 246.92 | 2 916.05 |
| Current other receivables | 1.22 | 37.88 | 51.66 | 28.11 | 25.11 |
| Current deferred tax assets | 50.95 | 197.17 | 139.76 | ||
| Short term receivables total | 53.02 | 6 747.56 | 604.88 | 1 472.19 | 3 080.92 |
| Cash and bank deposits | 136.30 | 976.36 | 966.93 | 741.29 | 561.16 |
| Cash and cash equivalents | 136.30 | 976.36 | 966.93 | 741.29 | 561.16 |
| Balance sheet total (assets) | 112 689.32 | 120 223.91 | 114 071.82 | 114 713.48 | 116 142.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 3 800.00 | 2 900.00 | ||
| Retained earnings | 20 796.74 | 21 832.36 | 33 903.42 | 35 595.62 | 33 753.23 |
| Profit of the financial year | 4 835.62 | 12 071.06 | 1 692.20 | 1 057.61 | 2 145.01 |
| Shareholders equity total | 28 682.36 | 37 753.42 | 35 645.62 | 36 703.23 | 38 848.24 |
| Provisions | 8 334.16 | 8 366.43 | 8 365.32 | 8 364.20 | 8 363.09 |
| Non-current loans from credit institutions | 65 861.43 | 67 659.26 | 67 206.98 | 66 610.35 | 65 981.20 |
| Non-current liabilities total | 65 861.43 | 67 659.26 | 67 206.98 | 66 610.35 | 65 981.20 |
| Current loans from credit institutions | 766.93 | 507.11 | 461.20 | 605.55 | 638.07 |
| Current trade creditors | 57.79 | 42.64 | 32.90 | 38.05 | 43.45 |
| Current owed to group member | 6 789.78 | 23.20 | 24.14 | 97.61 | |
| Short-term deferred tax liabilities | 3 478.18 | 81.87 | |||
| Other non-interest bearing current liabilities | 2 196.86 | 2 393.68 | 2 253.78 | 2 294.48 | 2 268.03 |
| Current liabilities total | 9 811.37 | 6 444.80 | 2 853.90 | 3 035.70 | 2 949.55 |
| Balance sheet total (liabilities) | 112 689.32 | 120 223.91 | 114 071.82 | 114 713.48 | 116 142.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.