Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHOU COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 50102017
Nordager 31, 6000 Kolding
tel: 75868011
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 143.09 | 2 951.55 | 3 105.39 | 2 945.48 | 3 327.01 |
| Other operating income | 19.99 | 12.65 | |||
| Purchases during the financial year | -2 219.33 | -2 617.58 | |||
| External services | - 198.72 | - 188.13 | |||
| Gross profit | 393.20 | 454.23 | 444.84 | 547.41 | 533.95 |
| Employee benefit expenses | - 273.67 | - 296.46 | |||
| Total depreciation | -12.84 | -15.36 | |||
| EBIT | 206.12 | 253.30 | 210.59 | 260.91 | 222.12 |
| Other financial income | 2.11 | 0.62 | |||
| Other financial expenses | -18.11 | -21.44 | |||
| Pre-tax profit | 158.39 | 186.09 | 148.54 | 244.91 | 201.30 |
| Income taxes | -54.49 | -45.92 | |||
| Net earnings | 158.39 | 186.09 | 148.54 | 190.42 | 155.38 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 31.95 | 30.07 | |||
| Goodwill | 8.48 | 11.82 | |||
| Intangible assets total | 40.43 | 41.88 | |||
| Land and waters | 1.84 | 1.88 | |||
| Machinery and equipment | 29.91 | 27.81 | |||
| Tangible assets total | 31.74 | 29.70 | |||
| Investments total | 1 035.44 | 1 174.44 | 1 039.18 | 31.44 | 29.89 |
| Long term receivables total | |||||
| Other stocks | 410.28 | 370.95 | |||
| Finished products/goods | 424.12 | 411.68 | |||
| Inventories total | 834.40 | 782.63 | |||
| Current trade debtors | 311.57 | 257.26 | |||
| Current amounts owed by group member comp. | 3.10 | 5.24 | |||
| Prepayments and accrued income | 7.18 | 4.09 | |||
| Current other receivables | 59.93 | 34.63 | |||
| Current deferred tax assets | 7.34 | 7.06 | |||
| Short term receivables total | 389.12 | 308.28 | |||
| Cash and bank deposits | 22.87 | 16.02 | |||
| Cash and cash equivalents | 22.87 | 16.02 | |||
| Balance sheet total (assets) | 1 035.44 | 1 174.44 | 1 039.18 | 1 350.01 | 1 208.40 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 269.20 | 314.71 | 380.65 | 10.00 | 10.00 |
| Shares repurchased | 100.00 | 290.28 | |||
| Other reserves | -72.82 | - 296.55 | |||
| Retained earnings | - 158.39 | - 186.09 | - 148.54 | 205.31 | 104.44 |
| Profit of the financial year | 158.39 | 186.09 | 148.54 | 190.42 | 155.38 |
| Minority interest (BS) | -1.84 | -0.84 | |||
| Shareholders equity total | 269.20 | 314.71 | 380.65 | 431.07 | 262.70 |
| Provisions | 25.82 | 14.71 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 363.35 | 229.14 | |||
| Current trade creditors | 435.82 | 596.20 | |||
| Current owed to group member | 8.48 | 0.63 | |||
| Short-term deferred tax liabilities | 9.45 | ||||
| Other non-interest bearing current liabilities | 85.48 | 95.57 | |||
| Current liabilities total | 893.12 | 930.99 | |||
| Balance sheet total (liabilities) | 269.20 | 314.71 | 380.65 | 1 350.01 | 1 208.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.