Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
One Pint Brands A/S — Credit Rating and Financial Key Figures
CVR number: 38002880
Klostervej 1, 9550 Mariager
tel: 98525355
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 576.26 | 1 242.06 | 3 382.81 | 2 916.28 | 3 813.66 |
| Employee benefit expenses | -1 902.87 | -2 287.40 | -1 707.10 | -1 645.93 | -1 606.80 |
| Total depreciation | - 750.00 | - 750.00 | - 750.00 | - 587.81 | - 151.88 |
| EBIT | 923.38 | -1 795.34 | 925.72 | 682.54 | 2 054.98 |
| Other financial income | 89.53 | 61.46 | 33.48 | 118.09 | 263.76 |
| Other financial expenses | - 511.63 | - 593.78 | - 647.74 | - 398.43 | - 545.61 |
| Reduction non-current investment assets | -1 520.15 | ||||
| Pre-tax profit | 501.28 | -2 327.65 | 311.45 | 402.20 | 252.99 |
| Income taxes | - 113.14 | 76.61 | 4.55 | - 134.44 | |
| Net earnings | 388.14 | -2 251.05 | 311.45 | 406.75 | 118.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 062.50 | 1 312.50 | 562.50 | 1 189.69 | 1 037.81 |
| Intangible assets total | 2 062.50 | 1 312.50 | 562.50 | 1 189.69 | 1 037.81 |
| Tangible assets total | |||||
| Holdings in group member companies | 1 822.94 | 1 822.94 | 2 165.76 | 5 518.26 | 13 435.10 |
| Investments total | 1 862.94 | 1 862.94 | 2 205.76 | 5 558.26 | 13 475.10 |
| Long term receivables total | |||||
| Finished products/goods | 7 045.38 | 3 350.13 | 4 307.54 | 4 404.04 | 3 521.13 |
| Inventories total | 7 045.38 | 3 350.13 | 4 307.54 | 4 404.04 | 3 521.13 |
| Current trade debtors | 5 476.55 | 5 628.99 | 5 652.49 | 8 079.24 | 12 414.99 |
| Current amounts owed by group member comp. | 1 575.76 | 976.75 | 1 000.00 | 218.57 | 4 511.66 |
| Current other receivables | 154.56 | 67.20 | 225.94 | 21.28 | 190.00 |
| Short term receivables total | 7 206.87 | 6 672.94 | 6 878.43 | 8 319.08 | 17 116.65 |
| Cash and bank deposits | 22.20 | 109.64 | 324.10 | ||
| Cash and cash equivalents | 22.20 | 109.64 | 324.10 | ||
| Balance sheet total (assets) | 18 199.88 | 13 198.52 | 14 063.86 | 19 795.17 | 35 150.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 2 125.00 | 2 125.00 |
| Retained earnings | 1 140.67 | 1 528.81 | - 722.23 | 11 367.18 | 11 773.93 |
| Profit of the financial year | 388.14 | -2 251.05 | 311.45 | 406.75 | 118.55 |
| Shareholders equity total | 2 028.81 | - 222.23 | 89.22 | 13 898.93 | 14 017.47 |
| Provisions | 76.61 | 37.39 | |||
| Non-current loans from credit institutions | 1 200.00 | 800.00 | 400.00 | ||
| Non-current owed to group member | 1 758.66 | 1 873.91 | 1 824.05 | 3 500.00 | |
| Non-current other liabilities | 1 690.28 | ||||
| Non-current deferred tax liabilities | 1 771.01 | 2 635.24 | 585.00 | 3 000.00 | |
| Non-current liabilities total | 4 648.95 | 4 444.92 | 4 859.29 | 585.00 | 6 500.00 |
| Current loans from credit institutions | 4 215.87 | 4 323.57 | 3 456.72 | 558.68 | 10 512.99 |
| Current trade creditors | 5 348.20 | 3 589.49 | 4 895.67 | 3 912.73 | 2 955.48 |
| Short-term deferred tax liabilities | 255.95 | 164.82 | |||
| Other non-interest bearing current liabilities | 1 625.50 | 1 062.78 | 762.96 | 839.84 | 962.53 |
| Current liabilities total | 11 445.52 | 8 975.83 | 9 115.35 | 5 311.24 | 14 595.82 |
| Balance sheet total (liabilities) | 18 199.88 | 13 198.52 | 14 063.86 | 19 795.17 | 35 150.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.