Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kai Berntsens Knaldhårde Hvidevarer ApS — Credit Rating and Financial Key Figures
CVR number: 41280913
Østergade 24, 9460 Brovst
tel: 98231485
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 724.66 | 2 655.79 | 2 764.00 | 2 867.83 | 1 973.18 |
| Employee benefit expenses | -1 609.68 | -1 518.53 | -2 015.00 | -2 209.47 | -1 854.49 |
| Total depreciation | - 272.15 | - 272.15 | - 273.00 | - 277.35 | - 232.60 |
| EBIT | 842.83 | 865.11 | 477.00 | 381.00 | - 113.91 |
| Other financial expenses | - 145.73 | - 239.75 | - 241.00 | - 257.47 | - 245.98 |
| Pre-tax profit | 697.11 | 625.36 | 236.00 | 123.54 | - 359.90 |
| Income taxes | - 156.81 | - 139.40 | -52.00 | -56.22 | 79.08 |
| Net earnings | 540.29 | 485.96 | 184.00 | 67.31 | - 280.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 200.00 | 1 050.00 | 900.00 | 750.00 | 600.00 |
| Intangible assets total | 1 200.00 | 1 050.00 | 900.00 | 750.00 | 600.00 |
| Land and waters | 1 837.72 | 1 799.87 | 1 762.00 | 1 724.17 | 1 850.93 |
| Machinery and equipment | 390.40 | 306.10 | 273.00 | 183.87 | 175.17 |
| Tangible assets total | 2 228.12 | 2 105.97 | 2 035.00 | 1 908.04 | 2 026.10 |
| Participating interests | 2 042.00 | ||||
| Investments total | 0.00 | 2 042.00 | |||
| Non-current loans receivable | 2 125.36 | 2 320.04 | 1 923.77 | 1 699.82 | |
| Long term receivables total | 2 125.36 | 2 320.04 | 1 923.77 | 1 699.82 | |
| Raw materials and consumables | 3 961.25 | 4 116.34 | |||
| Finished products/goods | 3 218.33 | 3 380.62 | 3 445.00 | ||
| Inventories total | 3 218.33 | 3 380.62 | 3 445.00 | 3 961.25 | 4 116.34 |
| Current trade debtors | 768.32 | 419.59 | 488.00 | 633.41 | 458.54 |
| Prepayments and accrued income | 12.80 | 12.80 | 13.00 | 12.80 | 12.80 |
| Current other receivables | 218.11 | 187.71 | 168.00 | 129.75 | 24.49 |
| Current deferred tax assets | 154.00 | 117.00 | 40.00 | ||
| Short term receivables total | 999.23 | 774.10 | 786.00 | 815.96 | 495.83 |
| Cash and bank deposits | 12.46 | 3.77 | 5.00 | 9.26 | 9.80 |
| Cash and cash equivalents | 12.46 | 3.77 | 5.00 | 9.26 | 9.80 |
| Balance sheet total (assets) | 9 783.50 | 9 634.49 | 9 213.00 | 9 368.27 | 8 947.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 230.00 | 235.00 | 180.00 | 60.00 | 60.00 |
| Retained earnings | 3 147.15 | 3 452.44 | 3 758.00 | 3 882.22 | 3 889.53 |
| Profit of the financial year | 540.29 | 485.96 | 184.00 | 67.31 | - 280.81 |
| Shareholders equity total | 3 957.44 | 4 213.40 | 4 162.00 | 4 049.53 | 3 708.72 |
| Provisions | 50.98 | 190.38 | 242.00 | 269.20 | 190.12 |
| Non-current loans from credit institutions | 1 771.27 | 1 696.38 | 1 400.00 | 1 466.74 | 1 257.47 |
| Non-current liabilities total | 1 771.27 | 1 696.38 | 1 400.00 | 1 466.74 | 1 257.47 |
| Current loans from credit institutions | 1 854.35 | 1 519.57 | 1 679.00 | 2 132.85 | 2 419.22 |
| Current trade creditors | 1 530.02 | 1 620.76 | 1 406.00 | 1 249.40 | 1 168.63 |
| Short-term deferred tax liabilities | 77.18 | 7.00 | |||
| Other non-interest bearing current liabilities | 542.27 | 394.01 | 324.00 | 200.55 | 196.72 |
| Current liabilities total | 4 003.81 | 3 534.34 | 3 409.00 | 3 582.80 | 3 791.57 |
| Balance sheet total (liabilities) | 9 783.50 | 9 634.49 | 9 213.00 | 9 368.27 | 8 947.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.