Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smedstorp Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41031522
Niels Andersens Vej 53, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 644.37 | 1 956.12 | 3 711.38 | 1 712.29 | 1 230.00 |
| Employee benefit expenses | -1 373.92 | -1 903.80 | -1 886.70 | -1 557.17 | - 777.78 |
| Total depreciation | -35.13 | - 620.04 | -54.91 | - 227.71 | |
| EBIT | 270.45 | 17.19 | 1 204.63 | 100.21 | 224.51 |
| Other financial income | 147.36 | 492.96 | 4.35 | 126.99 | 243.96 |
| Other financial expenses | - 182.23 | - 187.02 | - 136.34 | - 159.32 | - 127.50 |
| Net income from associates (fin.) | 3 331.38 | 1 142.76 | -1 410.43 | ||
| Pre-tax profit | 235.58 | 3 654.52 | 1 072.65 | 1 210.64 | -1 069.46 |
| Income taxes | -53.24 | -78.13 | 130.24 | -16.70 | -75.42 |
| Net earnings | 182.34 | 3 576.39 | 1 202.89 | 1 193.93 | -1 144.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 629.15 | 257.07 | 225.17 | ||
| Tangible assets total | 629.15 | 257.07 | 225.17 | ||
| Holdings in group member companies | 13 606.68 | 11 330.09 | 11 330.09 | 11 330.09 | |
| Investments total | 13 676.73 | 11 560.09 | 11 330.09 | 11 330.09 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 492.54 | 765.13 | 859.31 | 1 969.90 | 172.57 |
| Current amounts owed by group member comp. | 110.00 | ||||
| Prepayments and accrued income | 28.58 | ||||
| Current other receivables | 0.76 | 876.63 | 253.09 | 497.80 | 59.89 |
| Current deferred tax assets | 108.74 | 92.03 | 23.01 | ||
| Short term receivables total | 1 521.88 | 1 641.77 | 1 221.14 | 2 559.74 | 365.47 |
| Cash and bank deposits | 259.90 | 1 079.03 | 454.97 | 27.21 | 3 013.39 |
| Cash and cash equivalents | 259.90 | 1 079.03 | 454.97 | 27.21 | 3 013.39 |
| Balance sheet total (assets) | 15 458.52 | 14 910.03 | 13 263.27 | 14 142.20 | 3 378.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 8 966.14 | ||||
| Other reserves | -6 666.14 | ||||
| Retained earnings | - 193.94 | 4 464.52 | 8 040.91 | 9 243.80 | 1 471.59 |
| Profit of the financial year | 182.34 | 3 576.39 | 1 202.89 | 1 193.93 | -1 144.88 |
| Shareholders equity total | 28.40 | 8 080.91 | 9 283.80 | 10 477.73 | 2 666.71 |
| Provisions | 21.50 | ||||
| Non-current loans from credit institutions | 3 487.80 | 2 408.11 | 1 614.06 | 573.33 | |
| Non-current owed to group member | 5 900.00 | ||||
| Non-current other liabilities | 1 815.00 | ||||
| Non-current liabilities total | 11 202.80 | 2 408.11 | 1 614.06 | 573.33 | |
| Current loans from credit institutions | 3 284.63 | 2 473.82 | 806.04 | 1 264.15 | |
| Advances received | 72.00 | ||||
| Current trade creditors | 534.03 | 425.16 | 970.00 | 554.78 | 234.23 |
| Current owed to group member | 221.59 | 286.04 | 294.13 | 21.67 | |
| Short-term deferred tax liabilities | 53.24 | 56.63 | 117.28 | ||
| Other non-interest bearing current liabilities | 355.42 | 934.31 | 303.34 | 978.10 | 266.98 |
| Accruals and deferred income | 288.00 | ||||
| Current liabilities total | 4 227.32 | 4 399.51 | 2 365.42 | 3 091.14 | 712.15 |
| Balance sheet total (liabilities) | 15 458.52 | 14 910.03 | 13 263.27 | 14 142.20 | 3 378.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.