Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOFFE CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 21020532
Vejlesøvej 88, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 301.00 | 957.00 | - 703.00 | - 719.00 | - 271.28 |
| Employee benefit expenses | - 134.00 | - 809.00 | - 180.00 | - 203.00 | - 200.75 |
| Total depreciation | - 144.00 | - 161.00 | - 925.00 | - 928.00 | - 936.05 |
| EBIT | 23.00 | -13.00 | -1 808.00 | -1 850.00 | -1 408.09 |
| Other financial income | 1 909.00 | 727.00 | 2 136.00 | 1 095.00 | 942.92 |
| Other financial expenses | -59.00 | -4 283.00 | - 834.00 | - 836.00 | -1 635.71 |
| Net income from associates (fin.) | 10 675.00 | 66 411.00 | - 116.00 | 1 492.00 | |
| Pre-tax profit | 12 548.00 | 62 842.00 | - 622.00 | -99.00 | -2 100.88 |
| Income taxes | - 433.00 | 686.00 | 64.00 | 387.00 | 460.51 |
| Net earnings | 12 115.00 | 63 528.00 | - 558.00 | 288.00 | -1 640.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 60 394.00 | 59 790.00 | 59 186.00 | 59 116.04 | |
| Machinery and equipment | 753.00 | 1 232.00 | 951.00 | 627.00 | 365.07 |
| Tangible assets total | 753.00 | 61 626.00 | 60 741.00 | 59 813.00 | 59 481.11 |
| Holdings in group member companies | 42.00 | 91.73 | |||
| Participating interests | 11.00 | 23.00 | 22.00 | ||
| Investments total | 42.00 | 11.00 | 23.00 | 22.00 | 91.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 204.00 | 14.00 | 14.00 | 14.65 | |
| Prepayments and accrued income | 61.00 | ||||
| Current other receivables | 2 905.00 | 2 896.00 | 154.00 | 145.00 | |
| Current deferred tax assets | 14 048.00 | 13 086.00 | 97.00 | 867.00 | 1 095.57 |
| Short term receivables total | 14 252.00 | 16 066.00 | 3 007.00 | 1 021.00 | 1 255.22 |
| Other current investments | 36 819.00 | 51 314.00 | 47 504.00 | 39 647.00 | 39 306.69 |
| Cash and bank deposits | 2 535.00 | 2 824.00 | 6 800.00 | 18 495.00 | 17 956.55 |
| Cash and cash equivalents | 39 354.00 | 54 138.00 | 54 304.00 | 58 142.00 | 57 263.24 |
| Balance sheet total (assets) | 54 401.00 | 131 841.00 | 118 075.00 | 118 998.00 | 118 091.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Shares repurchased | 5 200.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 22 453.00 | 34 450.00 | 97 856.00 | 97 163.00 | 97 292.44 |
| Profit of the financial year | 12 115.00 | 63 528.00 | - 558.00 | 288.00 | -1 640.37 |
| Shareholders equity total | 40 418.00 | 98 746.00 | 98 070.00 | 98 236.00 | 96 460.87 |
| Provisions | 44.00 | 74.00 | |||
| Non-current other liabilities | 150.00 | ||||
| Non-current deferred tax liabilities | 112.00 | ||||
| Non-current liabilities total | 262.00 | ||||
| Current loans from credit institutions | 0.09 | ||||
| Current owed to group member | 9 956.00 | 11 961.00 | |||
| Short-term deferred tax liabilities | 3 655.00 | ||||
| Other non-interest bearing current liabilities | 328.00 | 20 798.00 | 20 005.00 | 20 762.00 | 21 630.34 |
| Current liabilities total | 13 939.00 | 32 759.00 | 20 005.00 | 20 762.00 | 21 630.44 |
| Balance sheet total (liabilities) | 54 401.00 | 131 841.00 | 118 075.00 | 118 998.00 | 118 091.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.