Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOFOED KONSULENTERNE ApS — Credit Rating and Financial Key Figures
CVR number: 24221792
Duevej 6, 3450 Allerød
ck@muh.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 264.00 | 253.00 | 266.00 | 1 652.00 | 56.69 |
| Other operating expenses | - 110.00 | -85.00 | -80.00 | - 144.00 | -26.23 |
| Total depreciation | -73.00 | -73.00 | -73.00 | -25.00 | -25.26 |
| EBIT | 81.00 | 95.00 | 113.00 | 1 483.00 | 5.20 |
| Other financial income | 8.00 | 9.00 | 13.00 | 51.00 | 195.08 |
| Other financial expenses | - 141.00 | 273.00 | - 164.00 | - 192.00 | -66.17 |
| Net income from associates (fin.) | 486.00 | - 156.00 | 1 094.00 | -1 025.00 | - 381.74 |
| Pre-tax profit | 434.00 | 221.00 | 1 056.00 | 317.00 | - 247.63 |
| Income taxes | 7.00 | -10.00 | -6.00 | - 139.00 | -6.88 |
| Net earnings | 441.00 | 211.00 | 1 050.00 | 178.00 | - 254.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 463.00 | 4 390.00 | 4 317.00 | 1 135.00 | 1 109.99 |
| Tangible assets total | 4 463.00 | 4 390.00 | 4 317.00 | 1 135.00 | 1 109.99 |
| Holdings in group member companies | 4 871.00 | 4 868.00 | 5 777.00 | 4 592.00 | 4 430.01 |
| Participating interests | 775.00 | 722.00 | 658.00 | 617.00 | 598.71 |
| Investments total | 5 646.00 | 5 590.00 | 6 435.00 | 5 209.00 | 5 028.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 609.00 | 1 646.00 | 1 700.00 | 2 013.00 | 1 987.32 |
| Current owed by particip. interest comp. | 269.00 | 229.00 | 238.00 | 1 102.00 | 1 592.63 |
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 239.00 | 202.00 | 148.00 | 4.76 | |
| Short term receivables total | 2 117.00 | 2 077.00 | 2 091.00 | 3 115.00 | 3 584.71 |
| Cash and bank deposits | 91.00 | 144.00 | 64.00 | 478.00 | 112.21 |
| Cash and cash equivalents | 91.00 | 144.00 | 64.00 | 478.00 | 112.21 |
| Balance sheet total (assets) | 12 317.00 | 12 201.00 | 12 907.00 | 9 937.00 | 9 835.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 1 200.00 | 250.00 | 200.00 |
| Other reserves | 419.00 | 419.00 | 1 396.00 | 313.00 | |
| Retained earnings | 7 241.00 | 7 564.00 | 5 598.00 | 7 480.00 | 7 771.70 |
| Profit of the financial year | 441.00 | 211.00 | 1 050.00 | 178.00 | - 254.52 |
| Shareholders equity total | 8 340.00 | 8 437.00 | 9 369.00 | 8 346.00 | 7 842.18 |
| Non-current loans from credit institutions | 2 106.00 | 1 946.00 | 1 771.00 | 405.00 | 370.36 |
| Non-current other liabilities | - 242.00 | ||||
| Non-current deferred tax liabilities | 242.00 | ||||
| Non-current liabilities total | 2 106.00 | 1 946.00 | 1 771.00 | 405.00 | 370.36 |
| Current loans from credit institutions | 167.00 | 156.00 | 164.00 | 37.00 | 35.70 |
| Advances received | 21.00 | 21.00 | 30.00 | 12.00 | |
| Current trade creditors | 2.26 | ||||
| Current owed to group member | 1 153.00 | 1 069.00 | 1 144.00 | 517.00 | 1 084.76 |
| Short-term deferred tax liabilities | 212.00 | 154.00 | 140.00 | 11.64 | |
| Other non-interest bearing current liabilities | 510.00 | 334.00 | 232.00 | 480.00 | 488.72 |
| Accruals and deferred income | 20.00 | 26.00 | 43.00 | ||
| Current liabilities total | 1 871.00 | 1 818.00 | 1 767.00 | 1 186.00 | 1 623.09 |
| Balance sheet total (liabilities) | 12 317.00 | 12 201.00 | 12 907.00 | 9 937.00 | 9 835.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.