Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUNGET FINANS APS — Credit Rating and Financial Key Figures
CVR number: 41740809
Lysholt Allé 10, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77 455.20 | 58 029.44 | 75 910.80 | 64 136.53 | 65 889.03 |
| Employee benefit expenses | -53 784.61 | -52 015.50 | -52 708.38 | -55 044.21 | -55 898.87 |
| Total depreciation | -7 737.93 | -6 952.59 | -7 543.66 | -8 084.29 | -8 722.12 |
| EBIT | 15 932.66 | - 938.65 | 15 658.76 | 1 008.03 | 1 268.04 |
| Other financial income | 847.67 | 104.47 | 297.07 | 361.54 | 359.13 |
| Other financial expenses | -1 747.43 | -1 123.34 | -1 134.33 | -1 158.16 | -1 045.17 |
| Pre-tax profit | 15 032.89 | -1 957.51 | 14 821.51 | 211.41 | 581.99 |
| Income taxes | -4 511.39 | - 472.58 | -4 144.32 | - 943.13 | -1 030.98 |
| Net earnings | 10 521.50 | -2 430.10 | 10 677.19 | - 731.72 | - 449.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 386.21 | 1 901.95 | 1 460.34 | 530.40 | |
| Goodwill | 55 290.41 | 51 293.51 | 47 296.62 | 43 299.72 | 41 623.95 |
| Intangible assets total | 55 290.41 | 51 679.72 | 49 198.57 | 44 760.06 | 42 154.35 |
| Buildings | 3 212.85 | 8 488.26 | 7 678.68 | 7 262.75 | 5 785.48 |
| Machinery and equipment | 2 644.12 | 3 772.30 | 4 336.56 | 4 777.27 | 5 511.61 |
| Advance payments and construction in progress | 68.61 | 104.68 | |||
| Tangible assets total | 5 856.96 | 12 329.17 | 12 015.25 | 12 144.70 | 11 297.08 |
| Investments total | 606.18 | 606.84 | 606.84 | 607.12 | 607.12 |
| Non-current loans receivable | 22.27 | 22.27 | 22.27 | 22.27 | 22.27 |
| Long term receivables total | 22.27 | 22.27 | 22.27 | 22.27 | 22.27 |
| Semifinished products | 172.14 | 238.88 | 277.33 | 226.19 | 44.35 |
| Raw materials and consumables | 1 293.62 | 1 284.57 | 2 420.95 | 2 250.34 | 1 969.80 |
| Finished products/goods | 4 999.02 | 5 842.50 | 6 218.24 | 8 613.83 | 11 203.70 |
| Advance payments | 4 654.41 | 15 690.50 | 5 315.56 | 5 060.81 | 3 307.28 |
| Inventories total | 11 119.19 | 23 056.47 | 14 232.08 | 16 151.16 | 16 525.12 |
| Current trade debtors | 29 928.80 | 18 326.66 | 25 909.96 | 20 299.43 | 21 403.04 |
| Current amounts owed by group member comp. | 2 845.80 | 2 952.40 | |||
| Prepayments and accrued income | 234.56 | 157.75 | |||
| Current other receivables | 121.54 | 489.21 | 1 720.80 | 161.00 | 1 182.98 |
| Current deferred tax assets | 1 132.78 | 2 220.93 | 195.02 | ||
| Short term receivables total | 31 417.67 | 21 194.55 | 27 630.77 | 23 306.23 | 25 733.44 |
| Cash and bank deposits | 16 628.56 | 9 149.65 | 11 560.83 | 11 679.06 | 9 197.18 |
| Cash and cash equivalents | 16 628.56 | 9 149.65 | 11 560.83 | 11 679.06 | 9 197.18 |
| Balance sheet total (assets) | 120 941.26 | 118 038.67 | 115 266.61 | 108 670.60 | 105 536.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 7 400.00 | 4 000.00 | |||
| Other reserves | -7 400.00 | -4 000.00 | |||
| Retained earnings | 27 819.14 | 45 657.06 | 32 597.63 | 43 656.62 | 39 129.99 |
| Profit of the financial year | 10 521.50 | -2 430.10 | 10 677.19 | - 731.72 | - 449.00 |
| Minority interest (BS) | 26 878.86 | 19 437.51 | 30 098.84 | 26 232.87 | 24 176.83 |
| Shareholders equity total | 65 319.50 | 62 864.47 | 73 573.66 | 69 357.77 | 63 057.83 |
| Provisions | 1 469.70 | 1 234.80 | 1 534.80 | 1 009.96 | 629.00 |
| Non-current loans from credit institutions | 7 936.00 | ||||
| Non-current leasing loans | 2 010.92 | 6 486.92 | 5 211.61 | 5 020.67 | 3 612.05 |
| Non-current liabilities total | 9 946.92 | 6 486.92 | 5 211.61 | 5 020.67 | 3 612.05 |
| Current loans from credit institutions | 7 395.61 | 2 943.39 | 3 151.89 | 3 511.37 | 5 291.35 |
| Advances received | 17 143.32 | 29 984.12 | 9 195.63 | 10 661.27 | 11 450.52 |
| Current trade creditors | 11 398.96 | 6 797.98 | 12 546.93 | 9 323.62 | 11 582.59 |
| Short-term deferred tax liabilities | 355.82 | 88.13 | |||
| Other non-interest bearing current liabilities | 8 267.26 | 7 726.98 | 9 696.27 | 9 697.83 | 9 913.23 |
| Current liabilities total | 44 205.14 | 47 452.48 | 34 946.54 | 33 282.21 | 38 237.69 |
| Balance sheet total (liabilities) | 120 941.26 | 118 038.67 | 115 266.61 | 108 670.60 | 105 536.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.