Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Avantea Steel Solutions A/S — Credit Rating and Financial Key Figures
CVR number: 42174939
Falkevej 2, 6705 Esbjerg Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 708.30 | 15 081.21 | 45 162.16 | 63 617.76 | 67 531.37 |
| Employee benefit expenses | -3 778.90 | -11 560.06 | -28 615.67 | -42 251.26 | -51 310.18 |
| Total depreciation | - 162.72 | - 380.24 | - 834.58 | -1 556.66 | -2 628.92 |
| EBIT | - 233.32 | 3 140.91 | 15 711.90 | 19 809.83 | 13 592.27 |
| Other financial income | 3.19 | -34.10 | 117.81 | 12.36 | |
| Other financial expenses | -19.16 | - 846.51 | -1 268.03 | - 514.17 | - 522.64 |
| Net income from associates (fin.) | - 983.72 | ||||
| Pre-tax profit | - 252.48 | 2 297.58 | 14 409.77 | 19 413.47 | 12 098.27 |
| Income taxes | 54.00 | - 512.31 | -3 181.69 | -4 288.74 | -2 895.64 |
| Net earnings | - 198.48 | 1 785.27 | 11 228.08 | 15 124.73 | 9 202.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 216.01 | 611.99 | 682.20 | 812.76 | 774.79 |
| Goodwill | 2 410.91 | 2 158.51 | 1 906.11 | ||
| Intangible assets total | 216.01 | 611.99 | 3 093.11 | 2 971.27 | 2 680.90 |
| Buildings | 1 380.30 | 1 458.76 | 2 429.75 | 6 231.85 | 7 326.17 |
| Machinery and equipment | 402.41 | 442.11 | 2 040.42 | 1 816.97 | 1 624.18 |
| Tangible assets total | 1 782.71 | 1 900.87 | 4 470.16 | 8 048.82 | 8 950.35 |
| Holdings in group member companies | 326.68 | ||||
| Investments total | 134.63 | 138.26 | 413.23 | 1 085.27 | 1 014.55 |
| Non-current loans receivable | - 134.63 | ||||
| Non-current other receivables | 134.63 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 522.07 | 2 917.15 | 6 378.38 | 10 335.79 | 13 021.92 |
| Inventories total | 522.07 | 2 917.15 | 6 378.38 | 10 335.79 | 13 021.92 |
| Current trade debtors | 2 234.81 | 9 461.25 | 17 730.37 | 19 597.43 | 14 159.33 |
| Current amounts owed by group member comp. | 752.91 | ||||
| Prepayments and accrued income | 7.61 | 660.93 | 814.84 | 1 233.81 | |
| Current other receivables | 384.13 | 2 734.26 | 13 820.81 | 11 746.50 | 12 616.23 |
| Current deferred tax assets | 54.00 | 401.85 | 42.20 | ||
| Short term receivables total | 2 680.55 | 12 195.50 | 32 613.95 | 32 200.97 | 28 762.28 |
| Cash and bank deposits | 174.97 | 1 679.02 | 7 715.91 | 17 494.54 | 13 168.59 |
| Cash and cash equivalents | 174.97 | 1 679.02 | 7 715.91 | 17 494.54 | 13 168.59 |
| Balance sheet total (assets) | 5 510.93 | 19 442.79 | 54 684.75 | 72 136.66 | 67 598.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 300.00 | 6 000.00 | 2 500.00 | ||
| Other reserves | 168.48 | 477.35 | 32.11 | 633.95 | 604.34 |
| Retained earnings | 1 331.52 | 824.17 | - 745.32 | 4 380.93 | 16 967.71 |
| Profit of the financial year | - 198.48 | 1 785.27 | 11 228.08 | 15 124.73 | 9 202.63 |
| Shareholders equity total | 1 701.52 | 3 486.80 | 14 214.88 | 26 539.61 | 29 674.68 |
| Provisions | 458.31 | 3 163.11 | 3 805.32 | 4 001.74 | |
| Non-current leasing loans | 2 208.88 | 1 609.27 | |||
| Non-current liabilities total | 2 208.88 | 1 609.27 | |||
| Current loans from credit institutions | 1 363.40 | 1 847.10 | 792.82 | ||
| Current trade creditors | 1 239.35 | 6 369.14 | 18 943.28 | 15 426.28 | 14 411.81 |
| Short-term deferred tax liabilities | 195.28 | 2 808.39 | |||
| Other non-interest bearing current liabilities | 1 206.66 | 1 710.71 | 1 797.13 | 3 148.18 | 3 946.89 |
| Accruals and deferred income | 5 570.73 | 16 566.36 | 20 813.11 | 10 352.99 | |
| Current liabilities total | 3 809.41 | 15 497.68 | 37 306.77 | 39 582.85 | 32 312.90 |
| Balance sheet total (liabilities) | 5 510.93 | 19 442.79 | 54 684.75 | 72 136.66 | 67 598.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.