Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pumpevagten.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38949942
Lov Enghavevej 17 B, Lov 4700 Næstved
info@pumpevagten.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 476.35 | 544.41 | 2 719.46 | 1 548.78 | 3 109.39 |
| Employee benefit expenses | - 473.29 | - 693.38 | -1 084.55 | -1 042.37 | -1 335.94 |
| Total depreciation | -88.97 | - 163.05 | - 181.61 | - 237.14 | - 296.64 |
| EBIT | 1 914.09 | - 312.03 | 1 453.30 | 269.27 | 1 476.81 |
| Other financial income | 7.21 | 1.23 | 2.16 | ||
| Other financial expenses | -10.19 | -18.13 | -30.91 | -27.54 | -31.58 |
| Pre-tax profit | 1 911.10 | - 330.15 | 1 423.62 | 243.90 | 1 445.23 |
| Income taxes | - 424.35 | 32.85 | - 314.56 | 15.21 | - 316.75 |
| Net earnings | 1 486.76 | - 297.30 | 1 109.05 | 259.10 | 1 128.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 880.24 | 1 217.88 | 1 472.82 | 1 402.77 | 1 540.74 |
| Machinery and equipment | 64.76 | 83.95 | 168.72 | 171.95 | 486.40 |
| Tangible assets total | 945.00 | 1 301.82 | 1 641.55 | 1 574.72 | 2 027.14 |
| Investments total | 63.00 | 63.00 | 63.00 | 63.00 | 63.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 107.08 | 30.00 | 104.64 | 241.32 | 197.54 |
| Inventories total | 107.08 | 30.00 | 104.64 | 241.32 | 197.54 |
| Current trade debtors | 930.44 | 273.05 | 1 068.18 | 523.86 | 1 105.93 |
| Current amounts owed by group member comp. | 176.07 | 10.00 | |||
| Prepayments and accrued income | 22.94 | 12.50 | 7.44 | 129.89 | 135.83 |
| Current other receivables | 13.18 | 5.97 | 4.24 | 8.21 | |
| Short term receivables total | 1 129.45 | 298.73 | 1 091.59 | 658.00 | 1 249.97 |
| Cash and bank deposits | 747.30 | 104.84 | 941.36 | 986.95 | 1 009.83 |
| Cash and cash equivalents | 747.30 | 104.84 | 941.36 | 986.95 | 1 009.83 |
| Balance sheet total (assets) | 2 991.83 | 1 798.39 | 3 842.14 | 3 524.00 | 4 547.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 200.00 | 200.00 | 200.00 | 500.00 |
| Retained earnings | -49.28 | 1 237.48 | 740.18 | 1 649.23 | 1 408.33 |
| Profit of the financial year | 1 486.76 | - 297.30 | 1 109.05 | 259.10 | 1 128.48 |
| Shareholders equity total | 1 987.48 | 1 190.18 | 2 099.23 | 2 158.33 | 3 086.81 |
| Provisions | 32.85 | 171.06 | 135.26 | 152.09 | |
| Non-current liabilities total | |||||
| Current trade creditors | 259.08 | 157.35 | 601.85 | 463.75 | 290.23 |
| Current owed to group member | 411.38 | 493.13 | 588.98 | 467.80 | |
| Short-term deferred tax liabilities | 401.68 | 143.51 | 20.59 | 299.93 | |
| Other non-interest bearing current liabilities | 310.74 | 39.49 | 333.37 | 157.09 | 250.64 |
| Current liabilities total | 971.50 | 608.21 | 1 571.85 | 1 230.41 | 1 308.59 |
| Balance sheet total (liabilities) | 2 991.83 | 1 798.39 | 3 842.14 | 3 524.00 | 4 547.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.