Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANS LAURSEN OPTIK A/S — Credit Rating and Financial Key Figures
CVR number: 21408697
Søndergade 9, 7100 Vejle
tel: 75828366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 802.42 | 8 000.96 | 7 541.28 | 7 117.91 | 7 502.74 |
| Employee benefit expenses | -5 598.22 | -5 816.34 | -6 212.77 | -5 956.52 | -5 949.90 |
| Total depreciation | - 265.88 | - 284.38 | - 283.44 | - 205.78 | - 173.46 |
| EBIT | 1 938.32 | 1 900.24 | 1 045.07 | 955.60 | 1 379.39 |
| Other financial income | 25.39 | 23.38 | 22.71 | 23.32 | 7.64 |
| Other financial expenses | -64.56 | -52.89 | -33.94 | -12.61 | -4.23 |
| Pre-tax profit | 1 899.15 | 1 870.74 | 1 033.84 | 966.31 | 1 382.80 |
| Income taxes | - 427.13 | - 419.55 | - 247.04 | - 239.23 | - 305.98 |
| Net earnings | 1 472.03 | 1 451.19 | 786.80 | 727.08 | 1 076.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 307.66 | 170.92 | 34.19 | ||
| Machinery and equipment | 454.69 | 388.29 | 560.34 | 426.74 | 525.09 |
| Tangible assets total | 762.34 | 559.22 | 594.53 | 426.74 | 525.09 |
| Investments total | |||||
| Non-current other receivables | 111.00 | 111.00 | 111.00 | 111.00 | 112.80 |
| Long term receivables total | 111.00 | 111.00 | 111.00 | 111.00 | 112.80 |
| Finished products/goods | 1 034.62 | 1 068.16 | 1 052.19 | 1 162.28 | 1 197.57 |
| Inventories total | 1 034.62 | 1 068.16 | 1 052.19 | 1 162.28 | 1 197.57 |
| Current trade debtors | 202.94 | 344.19 | 407.83 | 347.21 | 384.72 |
| Prepayments and accrued income | 88.54 | 49.41 | 53.25 | 107.50 | 88.67 |
| Current other receivables | 69.03 | 18.19 | 196.00 | 233.13 | 271.65 |
| Current deferred tax assets | 153.52 | 1.45 | |||
| Short term receivables total | 514.03 | 413.23 | 657.08 | 687.84 | 745.04 |
| Cash and bank deposits | 3 326.12 | 3 827.57 | 3 093.94 | 2 715.21 | 2 908.54 |
| Cash and cash equivalents | 3 326.12 | 3 827.57 | 3 093.94 | 2 715.21 | 2 908.54 |
| Balance sheet total (assets) | 5 748.10 | 5 979.17 | 5 508.74 | 5 103.07 | 5 489.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 228.80 | 1 435.00 | 780.00 | 720.00 | 1 070.00 |
| Retained earnings | 746.62 | 783.65 | 1 454.84 | 1 521.64 | 1 178.72 |
| Profit of the financial year | 1 472.03 | 1 451.19 | 786.80 | 727.08 | 1 076.82 |
| Shareholders equity total | 4 047.45 | 4 269.84 | 3 621.64 | 3 568.72 | 3 925.54 |
| Provisions | 6.00 | 9.83 | 10.66 | 8.93 | |
| Non-current liabilities total | |||||
| Advances received | 60.17 | 60.17 | 60.17 | 60.17 | 60.17 |
| Current trade creditors | 543.00 | 592.71 | 575.32 | 554.49 | 528.37 |
| Short-term deferred tax liabilities | 217.16 | 34.21 | 20.40 | 133.71 | |
| Other non-interest bearing current liabilities | 1 091.48 | 839.29 | 1 207.56 | 888.62 | 832.31 |
| Current liabilities total | 1 694.66 | 1 709.33 | 1 877.27 | 1 523.69 | 1 554.57 |
| Balance sheet total (liabilities) | 5 748.10 | 5 979.17 | 5 508.74 | 5 103.07 | 5 489.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.