Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MULTI-TECH A/S — Credit Rating and Financial Key Figures
CVR number: 28898894
Hareskovvej 15 A, 4400 Kalundborg
info@multi-tech.dk
tel: 59504004
www.multi-tech.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77 014.00 | 94 610.00 | 128 881.00 | 178 388.88 | 190 471.95 |
| Employee benefit expenses | - 113 435.09 | - 121 285.01 | |||
| Other operating expenses | -66.98 | ||||
| Total depreciation | -2 573.88 | -2 461.16 | |||
| EBIT | 15 547.00 | 21 232.00 | 37 901.00 | 62 312.93 | 66 725.78 |
| Other financial income | 1 933.89 | 848.77 | |||
| Other financial expenses | -2 039.29 | -2 235.69 | |||
| Net income from associates (fin.) | 859.50 | 1 659.66 | |||
| Pre-tax profit | 13 194.00 | 17 607.00 | 30 223.00 | 63 067.02 | 66 998.52 |
| Income taxes | -13 314.09 | -15 944.18 | |||
| Net earnings | 13 194.00 | 17 607.00 | 30 223.00 | 49 752.93 | 51 054.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5 394.68 | 3 919.74 | |||
| Intangible assets total | 5 394.68 | 3 919.74 | |||
| Buildings | 781.95 | 795.56 | |||
| Machinery and equipment | 3 799.70 | 3 025.56 | |||
| Tangible assets total | 4 581.65 | 3 821.12 | |||
| Participating interests | 4 115.71 | 4 075.38 | |||
| Investments total | 56 409.00 | 78 830.00 | 129 837.00 | 4 115.71 | 4 075.38 |
| Long term receivables total | |||||
| Raw materials and consumables | 20 989.27 | 3 890.13 | |||
| Inventories total | 20 989.27 | 3 890.13 | |||
| Current trade debtors | 85 205.64 | 125 847.18 | |||
| Current amounts owed by group member comp. | 45 962.37 | 31 772.77 | |||
| Current owed by particip. interest comp. | 117.81 | ||||
| Prepayments and accrued income | 759.93 | 2 065.17 | |||
| Current other receivables | 13 378.63 | 16 357.75 | |||
| Short term receivables total | 145 306.58 | 176 160.68 | |||
| Cash and bank deposits | 9 450.37 | 114.69 | |||
| Cash and cash equivalents | 9 450.37 | 114.69 | |||
| Balance sheet total (assets) | 56 409.00 | 78 830.00 | 129 837.00 | 189 838.27 | 191 981.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 20 611.00 | 28 218.00 | 45 441.00 | 950.00 | 950.00 |
| Shares repurchased | 50 000.00 | 30 000.00 | |||
| Other reserves | 1 165.71 | 1 125.37 | |||
| Retained earnings | -13 194.00 | -17 607.00 | -30 223.00 | -21 674.61 | -1 881.34 |
| Profit of the financial year | 13 194.00 | 17 607.00 | 30 223.00 | 49 752.93 | 51 054.34 |
| Shareholders equity total | 20 611.00 | 28 218.00 | 45 441.00 | 80 194.04 | 81 248.38 |
| Provisions | 2 677.11 | 3 046.38 | |||
| Non-current loans from credit institutions | 8 156.52 | 5 417.39 | |||
| Non-current leasing loans | 1 294.34 | 762.01 | |||
| Non-current deferred tax liabilities | 4 767.41 | ||||
| Non-current liabilities total | 14 218.28 | 6 179.40 | |||
| Current loans from credit institutions | 3 438.84 | 34 885.24 | |||
| Advances received | 10 547.32 | 3 110.17 | |||
| Current trade creditors | 38 261.29 | 27 965.88 | |||
| Current owed to participating | 913.54 | ||||
| Current owed to group member | 3 062.20 | 424.79 | |||
| Short-term deferred tax liabilities | 21 265.33 | 14 949.90 | |||
| Other non-interest bearing current liabilities | 15 260.32 | 20 171.60 | |||
| Current liabilities total | 92 748.84 | 101 507.58 | |||
| Balance sheet total (liabilities) | 20 611.00 | 28 218.00 | 45 441.00 | 189 838.27 | 191 981.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.